JOAA AS

7607 LEVANGER

Finances

Return on Equity

47,73 %

Current Ratio

3,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 116 000	342 000	150 000	100 000
Net Income	379 000	123 000	114 000	78 000
Total Assets	1 025 000	541 000	363 000	201 000
Total Equity	794 000	416 000	293 000	178 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 116 000	342 000	150 000	100 000
Expenditure	628 000	184 000	3 000	0
Operating Profit	486 000	157 000	147 000	100 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	486 000	157 000	147 000	100 000
Tax	107 000	35 000	32 000	22 000
Net Income	379 000	123 000	114 000	78 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	328 000	310 000	0	0
Total Current Assets	697 000	231 000	363 000	201 000
Total Assets	1 025 000	541 000	363 000	201 000
Total Retained Equity	764 000	386 000	263 000	148 000
Total Equity	794 000	416 000	293 000	178 000
Total Long-Term Debt	1 000	0	0	0
Total Current Debt	230 000	125 000	71 000	23 000
Total Equity and Debt	1 025 000	541 000	363 000	201 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 116 000	342 000	150 000	100 000
Other Income	0	0	0	0
Revenue	1 116 000	342 000	150 000	100 000
Cost of Goods Sold	0	0	0	0
Salary Costs	575 000	164 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	628 000	184 000	3 000	0
Operating Profit	486 000	157 000	147 000	100 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	379 000	123 000	114 000	78 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	18 000	0	0	0
Total Tangible Assets	18 000	0	0	0
Total Fiancial Fixed Assets	310 000	310 000	0	0
Total Fixed Assets	328 000	310 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	619 000	131 000	362 000	200 000
Total Current Assets	697 000	231 000	363 000	201 000
Total Assets	1 025 000	541 000	363 000	201 000
Total Equity	794 000	416 000	293 000	178 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	0	0	0
Creditors	1 000	1 000	0	0
Unpaid Taxes	78 000	74 000	37 000	0
Dividends	0	0	0	0
Other Current Debt	45 000	15 000	2 000	2 000
Total Current Debt	230 000	125 000	71 000	23 000
Total Equity and Debt	1 025 000	541 000	363 000	201 000

Financial indicators	2022	2021	2020	2019
Return on Equity	47,73 %	29,57 %	38,91 %	43,82 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	43,55 %	45,91 %	98 %	100 %
Current Ratio	3,03	1,85	5,11	8,74
Quick Ratio	3,03	1,85	5,11	8,74
Equity Ratio	0,77	0,77	0,81	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %