company

BRAINOBRAIN NORWAY AS

5253 SANDSLI

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

29,26 %

Current Ratio

1,95

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 180 000	2 316 000	1 714 000	946 000
Net Income	134 000	144 000	140 000	−63 000
Total Assets	922 000	745 000	400 000	160 000
Total Equity	458 000	324 000	180 000	40 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 180 000	2 316 000	1 714 000	946 000
Expenditure	3 007 000	2 106 000	1 557 000	1 003 000
Operating Profit	174 000	210 000	158 000	−58 000
Financial Income	6 000	2 000	0	0
Financial Costs	6 000	22 000	0	0
Financial Balance	0	−20 000	0	0
Earnings Before Tax	174 000	190 000	158 000	−57 000
Tax	40 000	46 000	18 000	5 000
Net Income	134 000	144 000	140 000	−63 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 000	25 000	0	0
Total Current Assets	903 000	720 000	400 000	160 000
Total Assets	922 000	745 000	400 000	160 000
Total Retained Equity	428 000	294 000	150 000	10 000
Total Equity	458 000	324 000	180 000	40 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	464 000	421 000	220 000	120 000
Total Equity and Debt	922 000	745 000	400 000	160 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 180 000	2 316 000	1 714 000	946 000
Other Income	0	0	0	0
Revenue	3 180 000	2 316 000	1 714 000	946 000
Cost of Goods Sold	116 000	0	72 000	0
Salary Costs	2 459 000	1 743 000	1 247 000	721 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 007 000	2 106 000	1 557 000	1 003 000
Operating Profit	174 000	210 000	158 000	−58 000
Financial Income	6 000	2 000	0	0
Financial Costs	6 000	22 000	0	0
Financial Balance	0	−20 000	0	0
Dividends	0	0	0	0
Net Income	134 000	144 000	140 000	−63 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	19 000	25 000	0	0
Total Fixed Assets	19 000	25 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	643 000	616 000	307 000	112 000
Total Current Assets	903 000	720 000	400 000	160 000
Total Assets	922 000	745 000	400 000	160 000
Total Equity	458 000	324 000	180 000	40 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	0	5 000
Unpaid Taxes	121 000	100 000	92 000	53 000
Dividends	0	0	0	0
Other Current Debt	303 000	274 000	110 000	62 000
Total Current Debt	464 000	421 000	220 000	120 000
Total Equity and Debt	922 000	745 000	400 000	160 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,26 %	44,44 %	77,78 %	−157,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,47 %	9,07 %	9,22 %	−6,13 %
Current Ratio	1,95	1,71	1,82	1,33
Quick Ratio	1,95	1,71	1,82	1,33
Equity Ratio	0,5	0,43	0,45	0,25
Gross Profit Margin	96,35 %	100 %	95,8 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English