ABELI ENERGI AS

4407 FLEKKEFJORD

Finances

Share Ownership

Return on Equity

27,96 %

Current Ratio

6,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 724 000	1 772 000	354 000	0
Net Income	552 000	583 000	90 000	−70 000
Total Assets	2 131 000	2 007 000	1 080 000	888 000
Total Equity	1 974 000	1 423 000	840 000	750 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 724 000	1 772 000	354 000	0
Expenditure	1 019 000	1 024 000	240 000	70 000
Operating Profit	705 000	748 000	115 000	−70 000
Financial Income	4 000	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	3 000	0	0	0
Earnings Before Tax	707 000	748 000	115 000	−70 000
Tax	156 000	164 000	25 000	0
Net Income	552 000	583 000	90 000	−70 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 133 000	733 000	733 000	701 000
Total Current Assets	998 000	1 274 000	347 000	187 000
Total Assets	2 131 000	2 007 000	1 080 000	888 000
Total Retained Equity	1 013 000	461 000	−122 000	−212 000
Total Equity	1 974 000	1 423 000	840 000	750 000
Total Long-Term Debt	0	211 000	173 000	138 000
Total Current Debt	157 000	373 000	67 000	0
Total Equity and Debt	2 131 000	2 007 000	1 080 000	888 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 724 000	1 772 000	354 000	0
Other Income	0	0	0	0
Revenue	1 724 000	1 772 000	354 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	589 000	850 000	149 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 019 000	1 024 000	240 000	70 000
Operating Profit	705 000	748 000	115 000	−70 000
Financial Income	4 000	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	3 000	0	0	0
Dividends	0	0	0	0
Net Income	552 000	583 000	90 000	−70 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 101 000	733 000	733 000	701 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	32 000	0	0	0
Total Tangible Assets	1 133 000	733 000	733 000	701 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 133 000	733 000	733 000	701 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	998 000	1 151 000	127 000	69 000
Total Current Assets	998 000	1 274 000	347 000	187 000
Total Assets	2 131 000	2 007 000	1 080 000	888 000
Total Equity	1 974 000	1 423 000	840 000	750 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	211 000	173 000	138 000
Creditors	0	0	0	0
Unpaid Taxes	1 000	146 000	27 000	0
Dividends	0	0	0	0
Other Current Debt	0	63 000	15 000	0
Total Current Debt	157 000	373 000	67 000	0
Total Equity and Debt	2 131 000	2 007 000	1 080 000	888 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,96 %	40,97 %	10,71 %	−9,33 %
Debt-to-Equity Ratio	0	0,15	0,21	0,18
Operating Profit Margin	40,89 %	42,21 %	32,49 %	-
Current Ratio	6,36	3,42	5,18	-
Quick Ratio	6,36	3,42	5,18	-
Equity Ratio	0,93	0,71	0,78	0,84
Gross Profit Margin	100 %	100 %	100 %	-