BUPRO AS

7350 BUVIKA

Finances

Share Ownership

Return on Equity

−0,42 %

Current Ratio

16,93

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 000	5 000	30 000	74 000
Net Income	−1 000	−9 000	6 000	16 000
Total Assets	255 000	249 000	261 000	254 000
Total Equity	237 000	238 000	248 000	241 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 000	5 000	30 000	74 000
Expenditure	2 000	14 000	22 000	58 000
Operating Profit	3 000	−9 000	8 000	16 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	3 000	−9 000	8 000	16 000
Tax	5 000	0	2 000	0
Net Income	−1 000	−9 000	6 000	16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 000	18 000	18 000	18 000
Total Current Assets	237 000	231 000	244 000	236 000
Total Assets	255 000	249 000	261 000	254 000
Total Retained Equity	37 000	38 000	48 000	41 000
Total Equity	237 000	238 000	248 000	241 000
Total Long-Term Debt	4 000	0	0	0
Total Current Debt	14 000	10 000	14 000	13 000
Total Equity and Debt	255 000	249 000	261 000	254 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 000	5 000	30 000	74 000
Other Income	0	0	0	0
Revenue	5 000	5 000	30 000	74 000
Cost of Goods Sold	2 000	13 000	22 000	51 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 000	14 000	22 000	58 000
Operating Profit	3 000	−9 000	8 000	16 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−1 000	−9 000	6 000	16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	18 000	18 000	18 000	18 000
Total Tangible Assets	18 000	18 000	18 000	18 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	18 000	18 000	18 000	18 000
Stock	161 000	161 000	161 000	161 000
Total Investments	0	0	0	0
Cash, Bank	25 000	22 000	34 000	27 000
Total Current Assets	237 000	231 000	244 000	236 000
Total Assets	255 000	249 000	261 000	254 000
Total Equity	237 000	238 000	248 000	241 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 000	0	0	0
Creditors	0	0	0	2 000
Unpaid Taxes	0	−3 000	1 000	1 000
Dividends	0	0	0	0
Other Current Debt	4 000	4 000	4 000	2 000
Total Current Debt	14 000	10 000	14 000	13 000
Total Equity and Debt	255 000	249 000	261 000	254 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,42 %	−3,78 %	2,42 %	6,64 %
Debt-to-Equity Ratio	0,02	0	0	0
Operating Profit Margin	60 %	−180 %	26,67 %	21,62 %
Current Ratio	16,93	23,1	17,43	18,15
Quick Ratio	−1,61	−1,53	−1,66	−1,59
Equity Ratio	0,93	0,96	0,95	0,95
Gross Profit Margin	60 %	−160 %	26,67 %	31,08 %