company

WELDING SERVICE AS

3622 SVENE

Finances

Share Ownership

Return on Equity

−79,31 %

Current Ratio

1,03

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	683 000	813 000	547 000	882 000
Net Income	−115 000	204 000	−180 000	41 000
Total Assets	270 000	444 000	242 000	492 000
Total Equity	145 000	259 000	55 000	236 000

Income (NOK)	2022	2021	2020	2019
Revenue	683 000	813 000	547 000	882 000
Expenditure	799 000	598 000	729 000	832 000
Operating Profit	−115 000	215 000	−183 000	51 000
Financial Income	0	1 000	2 000	0
Financial Costs	0	0	0	0
Financial Balance	0	1 000	2 000	0
Earnings Before Tax	−115 000	217 000	−181 000	51 000
Tax	0	13 000	−1 000	10 000
Net Income	−115 000	204 000	−180 000	41 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	141 000	0	25 000	40 000
Total Current Assets	129 000	444 000	217 000	453 000
Total Assets	270 000	444 000	242 000	492 000
Total Retained Equity	115 000	229 000	25 000	206 000
Total Equity	145 000	259 000	55 000	236 000
Total Long-Term Debt	0	0	0	1 000
Total Current Debt	125 000	185 000	187 000	255 000
Total Equity and Debt	270 000	444 000	242 000	492 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	683 000	813 000	547 000	882 000
Other Income	0	0	0	0
Revenue	683 000	813 000	547 000	882 000
Cost of Goods Sold	5 000	0	0	0
Salary Costs	505 000	465 000	574 000	685 000
Depreciation	21 000	1 000	14 000	14 000
Impairment	0	0	0	0
Expenditure	799 000	598 000	729 000	832 000
Operating Profit	−115 000	215 000	−183 000	51 000
Financial Income	0	1 000	2 000	0
Financial Costs	0	0	0	0
Financial Balance	0	1 000	2 000	0
Dividends	0	0	0	0
Net Income	−115 000	204 000	−180 000	41 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	67 000	0	0	0
Fixtures	74 000	0	25 000	40 000
Total Tangible Assets	141 000	0	25 000	40 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	141 000	0	25 000	40 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	114 000	439 000	131 000	306 000
Total Current Assets	129 000	444 000	217 000	453 000
Total Assets	270 000	444 000	242 000	492 000
Total Equity	145 000	259 000	55 000	236 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 000
Creditors	2 000	13 000	9 000	9 000
Unpaid Taxes	35 000	76 000	109 000	158 000
Dividends	0	0	0	0
Other Current Debt	88 000	59 000	68 000	79 000
Total Current Debt	125 000	185 000	187 000	255 000
Total Equity and Debt	270 000	444 000	242 000	492 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−79,31 %	78,76 %	−327,27 %	17,37 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−16,84 %	26,45 %	−33,46 %	5,78 %
Current Ratio	1,03	2,4	1,16	1,78
Quick Ratio	1,03	2,4	1,16	1,78
Equity Ratio	0,54	0,58	0,23	0,48
Gross Profit Margin	99,27 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English