VIGELAND BIL EIENDOMSINVEST AS

4520 LINDESNES

Finances

Share Ownership

Return on Equity

20,9 %

Current Ratio

4,24

Debt-to-Equity Ratio

1,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	970 000	920 000	820 000	720 000
Net Income	437 000	426 000	330 000	244 000
Total Assets	4 712 000	4 519 000	4 516 000	4 309 000
Total Equity	2 091 000	1 672 000	1 537 000	1 321 000

Income (NOK)	2022	2021	2020	2019
Revenue	970 000	920 000	820 000	720 000
Expenditure	300 000	294 000	297 000	296 000
Operating Profit	669 000	626 000	523 000	424 000
Financial Income	0	0	0	0
Financial Costs	110 000	79 000	100 000	112 000
Financial Balance	−110 000	−79 000	−100 000	−112 000
Earnings Before Tax	560 000	547 000	424 000	312 000
Tax	123 000	120 000	93 000	69 000
Net Income	437 000	426 000	330 000	244 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 926 000	3 110 000	3 295 000	3 482 000
Total Current Assets	1 786 000	1 410 000	1 221 000	828 000
Total Assets	4 712 000	4 519 000	4 516 000	4 309 000
Total Retained Equity	1 601 000	1 182 000	1 047 000	831 000
Total Equity	2 091 000	1 672 000	1 537 000	1 321 000
Total Long-Term Debt	2 199 000	2 372 000	2 544 000	2 717 000
Total Current Debt	421 000	475 000	434 000	271 000
Total Equity and Debt	4 712 000	4 519 000	4 516 000	4 309 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	970 000	920 000	820 000	720 000
Revenue	970 000	920 000	820 000	720 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	196 000	196 000	196 000	196 000
Impairment	0	0	0	0
Expenditure	300 000	294 000	297 000	296 000
Operating Profit	669 000	626 000	523 000	424 000
Financial Income	0	0	0	0
Financial Costs	110 000	79 000	100 000	112 000
Financial Balance	−110 000	−79 000	−100 000	−112 000
Dividends	0	0	0	0
Net Income	437 000	426 000	330 000	244 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	35 000	22 000	11 000	2 000
Real Eastate	2 891 000	3 088 000	3 284 000	3 480 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 891 000	3 088 000	3 284 000	3 480 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 926 000	3 110 000	3 295 000	3 482 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 769 000	1 318 000	1 107 000	786 000
Total Current Assets	1 786 000	1 410 000	1 221 000	828 000
Total Assets	4 712 000	4 519 000	4 516 000	4 309 000
Total Equity	2 091 000	1 672 000	1 537 000	1 321 000
Short-Term Group Debt	17 000	92 000	114 000	0
Total Long-Term Debt	2 199 000	2 372 000	2 544 000	2 717 000
Creditors	0	0	0	0
Unpaid Taxes	234 000	226 000	198 000	168 000
Dividends	0	0	0	0
Other Current Debt	34 000	26 000	19 000	27 000
Total Current Debt	421 000	475 000	434 000	271 000
Total Equity and Debt	4 712 000	4 519 000	4 516 000	4 309 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,9 %	25,48 %	21,47 %	18,47 %
Debt-to-Equity Ratio	1,05	1,42	1,66	2,06
Operating Profit Margin	68,97 %	68,04 %	63,78 %	58,89 %
Current Ratio	4,24	2,97	2,81	3,06
Quick Ratio	4,24	2,97	2,81	3,06
Equity Ratio	0,44	0,37	0,34	0,31
Gross Profit Margin	100 %	100 %	100 %	100 %