RUSTAND EIENDOM AS

2383 BRUMUNDDAL

Finances

Return on Equity

2,73 %

Current Ratio

8,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	309 000	321 000	373 000	346 000
Net Income	110 000	206 000	106 000	−149 000
Total Assets	4 317 000	4 399 000	4 403 000	4 272 000
Total Equity	4 032 000	4 122 000	4 116 000	4 210 000

Income (NOK)	2022	2021	2020	2019
Revenue	309 000	321 000	373 000	346 000
Expenditure	188 000	317 000	253 000	275 000
Operating Profit	121 000	4 000	120 000	71 000
Financial Income	23 000	209 000	17 000	26 000
Financial Costs	1 000	1 000	1 000	225 000
Financial Balance	22 000	208 000	16 000	−199 000
Earnings Before Tax	143 000	212 000	136 000	−128 000
Tax	32 000	6 000	30 000	22 000
Net Income	110 000	206 000	106 000	−149 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 951 000	1 969 000	1 987 000	2 005 000
Total Current Assets	2 366 000	2 430 000	2 416 000	2 267 000
Total Assets	4 317 000	4 399 000	4 403 000	4 272 000
Total Retained Equity	3 732 000	3 822 000	3 816 000	3 910 000
Total Equity	4 032 000	4 122 000	4 116 000	4 210 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	285 000	277 000	287 000	62 000
Total Equity and Debt	4 317 000	4 399 000	4 403 000	4 272 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	76 000	98 000	158 000	136 000
Other Income	233 000	223 000	215 000	210 000
Revenue	309 000	321 000	373 000	346 000
Cost of Goods Sold	0	0	0	0
Salary Costs	−9 000	39 000	35 000	19 000
Depreciation	18 000	18 000	18 000	25 000
Impairment	0	0	0	0
Expenditure	188 000	317 000	253 000	275 000
Operating Profit	121 000	4 000	120 000	71 000
Financial Income	23 000	209 000	17 000	26 000
Financial Costs	1 000	1 000	1 000	225 000
Financial Balance	22 000	208 000	16 000	−199 000
Dividends	200 000	200 000	200 000	0
Net Income	110 000	206 000	106 000	−149 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 928 000	1 946 000	1 964 000	1 982 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 928 000	1 946 000	1 964 000	1 982 000
Total Fiancial Fixed Assets	23 000	23 000	23 000	23 000
Total Fixed Assets	1 951 000	1 969 000	1 987 000	2 005 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 357 000	2 259 000	2 394 000	2 265 000
Total Current Assets	2 366 000	2 430 000	2 416 000	2 267 000
Total Assets	4 317 000	4 399 000	4 403 000	4 272 000
Total Equity	4 032 000	4 122 000	4 116 000	4 210 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	9 000	7 000	3 000
Unpaid Taxes	22 000	28 000	46 000	35 000
Dividends	200 000	200 000	200 000	0
Other Current Debt	27 000	35 000	4 000	2 000
Total Current Debt	285 000	277 000	287 000	62 000
Total Equity and Debt	4 317 000	4 399 000	4 403 000	4 272 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,73 %	5 %	2,58 %	−3,54 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	39,16 %	1,25 %	32,17 %	20,52 %
Current Ratio	8,3	8,77	8,42	36,56
Quick Ratio	8,3	8,77	8,42	36,56
Equity Ratio	0,93	0,94	0,93	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %