SGT EIGENDOM AS

6200 STRANDA

Finances

Share Ownership

Return on Equity

−1,06 %

Current Ratio

0,19

Debt-to-Equity Ratio

0,51

Key figures (NOK)	2022	2021	2020	2019
Revenue	540 000	9 433 000	365 000	1 000
Net Income	−94 000	6 992 000	194 000	−85 000
Total Assets	16 611 000	14 849 000	8 937 000	1 955 000
Total Equity	8 851 000	8 945 000	1 953 000	1 759 000

Income (NOK)	2022	2021	2020	2019
Revenue	540 000	9 433 000	365 000	1 000
Expenditure	525 000	349 000	90 000	110 000
Operating Profit	15 000	9 085 000	275 000	−109 000
Financial Income	0	11 000	0	0
Financial Costs	135 000	132 000	26 000	0
Financial Balance	−135 000	−121 000	−26 000	0
Earnings Before Tax	−121 000	8 964 000	249 000	−109 000
Tax	−26 000	1 972 000	55 000	−24 000
Net Income	−94 000	6 992 000	194 000	−85 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 006 000	13 947 000	6 764 000	1 533 000
Total Current Assets	605 000	902 000	2 172 000	422 000
Total Assets	16 611 000	14 849 000	8 937 000	1 955 000
Total Retained Equity	8 821 000	8 915 000	1 923 000	1 729 000
Total Equity	8 851 000	8 945 000	1 953 000	1 759 000
Total Long-Term Debt	4 493 000	5 081 000	3 739 000	139 000
Total Current Debt	3 267 000	823 000	3 245 000	57 000
Total Equity and Debt	16 611 000	14 849 000	8 937 000	1 955 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	540 000	9 433 000	365 000	1 000
Revenue	540 000	9 433 000	365 000	1 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	426 000	212 000	0	0
Impairment	0	0	0	0
Expenditure	525 000	349 000	90 000	110 000
Operating Profit	15 000	9 085 000	275 000	−109 000
Financial Income	0	11 000	0	0
Financial Costs	135 000	132 000	26 000	0
Financial Balance	−135 000	−121 000	−26 000	0
Dividends	0	0	0	0
Net Income	−94 000	6 992 000	194 000	−85 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	16 006 000	13 947 000	6 764 000	1 533 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	16 006 000	13 947 000	6 764 000	1 533 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 006 000	13 947 000	6 764 000	1 533 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	160 000	871 000	1 165 000	367 000
Total Current Assets	605 000	902 000	2 172 000	422 000
Total Assets	16 611 000	14 849 000	8 937 000	1 955 000
Total Equity	8 851 000	8 945 000	1 953 000	1 759 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 493 000	5 081 000	3 739 000	139 000
Creditors	354 000	485 000	2 183 000	29 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 714 000	40 000	1 007 000	22 000
Total Current Debt	3 267 000	823 000	3 245 000	57 000
Total Equity and Debt	16 611 000	14 849 000	8 937 000	1 955 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,06 %	78,17 %	9,93 %	−4,83 %
Debt-to-Equity Ratio	0,51	0,57	1,91	0,08
Operating Profit Margin	2,78 %	96,31 %	75,34 %	−10 900 %
Current Ratio	0,19	1,1	0,67	7,4
Quick Ratio	0,19	1,1	0,67	7,4
Equity Ratio	0,53	0,6	0,22	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %