EU BEMANNING AS

8515 NARVIK

Finances

Share Ownership

Return on Equity

9,92 %

Current Ratio

1,35

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 975 000	2 261 000	2 413 000	4 091 000
Net Income	51 000	144 000	−366 000	461 000
Total Assets	1 969 000	942 000	1 231 000	1 582 000
Total Equity	514 000	463 000	319 000	685 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 975 000	2 261 000	2 413 000	4 091 000
Expenditure	3 910 000	2 076 000	2 882 000	3 507 000
Operating Profit	66 000	186 000	−468 000	585 000
Financial Income	0	0	0	1 000
Financial Costs	0	2 000	1 000	1 000
Financial Balance	0	−2 000	−1 000	0
Earnings Before Tax	65 000	184 000	−469 000	584 000
Tax	14 000	41 000	−103 000	123 000
Net Income	51 000	144 000	−366 000	461 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 969 000	942 000	1 231 000	1 582 000
Total Assets	1 969 000	942 000	1 231 000	1 582 000
Total Retained Equity	484 000	433 000	289 000	655 000
Total Equity	514 000	463 000	319 000	685 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 455 000	479 000	912 000	897 000
Total Equity and Debt	1 969 000	942 000	1 231 000	1 582 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 975 000	2 261 000	2 413 000	4 091 000
Other Income	0	0	0	0
Revenue	3 975 000	2 261 000	2 413 000	4 091 000
Cost of Goods Sold	478 000	0	0	0
Salary Costs	3 062 000	1 922 000	2 703 000	3 277 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 910 000	2 076 000	2 882 000	3 507 000
Operating Profit	66 000	186 000	−468 000	585 000
Financial Income	0	0	0	1 000
Financial Costs	0	2 000	1 000	1 000
Financial Balance	0	−2 000	−1 000	0
Dividends	0	0	0	0
Net Income	51 000	144 000	−366 000	461 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	884 000	632 000	319 000	433 000
Total Current Assets	1 969 000	942 000	1 231 000	1 582 000
Total Assets	1 969 000	942 000	1 231 000	1 582 000
Total Equity	514 000	463 000	319 000	685 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	478 000	3 000	5 000	−17 000
Unpaid Taxes	642 000	232 000	619 000	467 000
Dividends	0	0	0	0
Other Current Debt	321 000	203 000	289 000	339 000
Total Current Debt	1 455 000	479 000	912 000	897 000
Total Equity and Debt	1 969 000	942 000	1 231 000	1 582 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,92 %	31,1 %	−114,73 %	67,3 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,66 %	8,23 %	−19,39 %	14,3 %
Current Ratio	1,35	1,97	1,35	1,76
Quick Ratio	1,35	1,97	1,35	1,76
Equity Ratio	0,26	0,49	0,26	0,43
Gross Profit Margin	87,97 %	100 %	100 %	100 %