company

RØRLEGGER'N AS

0575 OSLO

Finances

Share Ownership

Return on Equity

−400 %

Current Ratio

−1,33

Debt-to-Equity Ratio

1,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	22 000	50 000	34 000	41 000
Net Income	−12 000	−27 000	13 000	0
Total Assets	4 000	1 000	13 000	71 000
Total Equity	3 000	12 000	43 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	22 000	50 000	34 000	41 000
Expenditure	34 000	77 000	22 000	40 000
Operating Profit	−12 000	−27 000	13 000	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−12 000	−27 000	13 000	0
Tax	0	0	0	0
Net Income	−12 000	−27 000	13 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	30 000
Total Current Assets	4 000	1 000	13 000	41 000
Total Assets	4 000	1 000	13 000	71 000
Total Retained Equity	−27 000	−18 000	13 000	0
Total Equity	3 000	12 000	43 000	30 000
Total Long-Term Debt	4 000	−9 000	0	0
Total Current Debt	−3 000	−3 000	−30 000	40 000
Total Equity and Debt	4 000	1 000	13 000	71 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	22 000	50 000	34 000	41 000
Other Income	0	0	0	0
Revenue	22 000	50 000	34 000	41 000
Cost of Goods Sold	16 000	51 000	20 000	40 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	34 000	77 000	22 000	40 000
Operating Profit	−12 000	−27 000	13 000	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−12 000	−27 000	13 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	30 000
Total Tangible Assets	0	0	0	30 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	30 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	1 000	13 000	0
Total Current Assets	4 000	1 000	13 000	41 000
Total Assets	4 000	1 000	13 000	71 000
Total Equity	3 000	12 000	43 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 000	−9 000	0	0
Creditors	0	0	0	40 000
Unpaid Taxes	0	2 000	0	0
Dividends	0	0	0	0
Other Current Debt	−3 000	−4 000	−30 000	0
Total Current Debt	−3 000	−3 000	−30 000	40 000
Total Equity and Debt	4 000	1 000	13 000	71 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−400 %	−225 %	30,23 %	0 %
Debt-to-Equity Ratio	1,33	−0,75	0	0
Operating Profit Margin	−54,55 %	−54 %	38,24 %	0 %
Current Ratio	−1,33	−0,33	−0,43	1,03
Quick Ratio	−1,33	−0,33	−0,43	1,03
Equity Ratio	0,75	12	3,31	0,42
Gross Profit Margin	27,27 %	−2 %	41,18 %	2,44 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English