METRISK ROBOTPARKERING AS

0579 OSLO

Finances

Share Ownership

Return on Equity

43,24 %

Current Ratio

1,62

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2021	2020	2019	2018
Revenue	58 668 000	50 016 000	56 643 000	54 905 000
Net Income	4 049 000	2 574 000	3 838 000	6 386 000
Total Assets	17 110 000	11 520 000	15 517 000	17 349 000
Total Equity	9 363 000	7 460 000	8 080 000	5 204 000

Income (NOK)	2021	2020	2019	2018
Revenue	58 668 000	50 016 000	56 643 000	54 905 000
Expenditure	53 286 000	46 665 000	51 473 000	46 423 000
Operating Profit	5 381 000	3 350 000	5 170 000	8 483 000
Financial Income	409 000	1 029 000	199 000	221 000
Financial Costs	522 000	1 061 000	436 000	414 000
Financial Balance	−113 000	−32 000	−237 000	−193 000
Earnings Before Tax	5 269 000	3 318 000	4 932 000	8 291 000
Tax	1 220 000	744 000	1 094 000	1 904 000
Net Income	4 049 000	2 574 000	3 838 000	6 386 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	5 868 000	2 338 000	975 000	704 000
Total Current Assets	11 242 000	9 182 000	14 541 000	16 645 000
Total Assets	17 110 000	11 520 000	15 517 000	17 349 000
Total Retained Equity	9 333 000	7 430 000	8 050 000	5 174 000
Total Equity	9 363 000	7 460 000	8 080 000	5 204 000
Total Long-Term Debt	816 000	919 000	315 000	6 000
Total Current Debt	6 931 000	3 141 000	7 122 000	12 139 000
Total Equity and Debt	17 110 000	11 520 000	15 517 000	17 349 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	58 656 000	50 016 000	56 643 000	54 905 000
Other Income	12 000	0	0	0
Revenue	58 668 000	50 016 000	56 643 000	54 905 000
Cost of Goods Sold	39 967 000	35 349 000	44 092 000	40 592 000
Salary Costs	6 544 000	6 132 000	3 939 000	3 271 000
Depreciation	155 000	246 000	264 000	152 000
Impairment	0	0	0	0
Expenditure	53 286 000	46 665 000	51 473 000	46 423 000
Operating Profit	5 381 000	3 350 000	5 170 000	8 483 000
Financial Income	409 000	1 029 000	199 000	221 000
Financial Costs	522 000	1 061 000	436 000	414 000
Financial Balance	−113 000	−32 000	−237 000	−193 000
Dividends	0	0	0	0
Net Income	4 049 000	2 574 000	3 838 000	6 386 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	83 000	183 000
Total Intangible Assets	101 000	145 000	119 000	183 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 690 000	1 846 000	592 000	362 000
Total Tangible Assets	1 690 000	1 846 000	592 000	362 000
Total Fiancial Fixed Assets	4 077 000	347 000	264 000	158 000
Total Fixed Assets	5 868 000	2 338 000	975 000	704 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 066 000	3 590 000	3 349 000	1 959 000
Total Current Assets	11 242 000	9 182 000	14 541 000	16 645 000
Total Assets	17 110 000	11 520 000	15 517 000	17 349 000
Total Equity	9 363 000	7 460 000	8 080 000	5 204 000
Short-Term Group Debt	828 000	0	0	0
Total Long-Term Debt	816 000	919 000	315 000	6 000
Creditors	2 795 000	1 814 000	3 294 000	2 698 000
Unpaid Taxes	1 199 000	−120 000	2 362 000	752 000
Dividends	0	0	0	0
Other Current Debt	1 115 000	598 000	340 000	6 751 000
Total Current Debt	6 931 000	3 141 000	7 122 000	12 139 000
Total Equity and Debt	17 110 000	11 520 000	15 517 000	17 349 000

Financial indicators	2021	2020	2019	2018
Return on Equity	43,24 %	34,5 %	47,5 %	122,71 %
Debt-to-Equity Ratio	0,09	0,12	0,04	0
Operating Profit Margin	9,17 %	6,7 %	9,13 %	15,45 %
Current Ratio	1,62	2,92	2,04	1,37
Quick Ratio	1,62	2,92	2,04	1,37
Equity Ratio	0,55	0,65	0,52	0,3
Gross Profit Margin	31,88 %	29,32 %	22,16 %	26,07 %