EIDEM EIENDOM AS

7580 SELBU

Finances

Share Ownership

Return on Equity

56,91 %

Current Ratio

16,85

Debt-to-Equity Ratio

6,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 477 000	937 000	393 000	238 000
Net Income	774 000	46 000	−14 000	−104 000
Total Assets	10 617 000	9 675 000	9 646 000	7 815 000
Total Equity	1 360 000	587 000	541 000	555 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 477 000	937 000	393 000	238 000
Expenditure	488 000	880 000	411 000	373 000
Operating Profit	989 000	57 000	−18 000	−135 000
Financial Income	3 000	3 000	3 000	3 000
Financial Costs	0	0	3 000	1 000
Financial Balance	3 000	3 000	0	2 000
Earnings Before Tax	992 000	59 000	−18 000	−133 000
Tax	218 000	13 000	−3 000	−29 000
Net Income	774 000	46 000	−14 000	−104 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 073 000	8 198 000	9 098 000	7 208 000
Total Current Assets	2 544 000	1 477 000	548 000	607 000
Total Assets	10 617 000	9 675 000	9 646 000	7 815 000
Total Retained Equity	1 260 000	487 000	441 000	455 000
Total Equity	1 360 000	587 000	541 000	555 000
Total Long-Term Debt	9 106 000	8 958 000	8 958 000	7 000 000
Total Current Debt	151 000	130 000	147 000	260 000
Total Equity and Debt	10 617 000	9 675 000	9 646 000	7 815 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 000	84 000	17 000	0
Other Income	1 475 000	852 000	376 000	238 000
Revenue	1 477 000	937 000	393 000	238 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	494 000	61 000	0
Depreciation	44 000	39 000	26 000	18 000
Impairment	0	0	0	0
Expenditure	488 000	880 000	411 000	373 000
Operating Profit	989 000	57 000	−18 000	−135 000
Financial Income	3 000	3 000	3 000	3 000
Financial Costs	0	0	3 000	1 000
Financial Balance	3 000	3 000	0	2 000
Dividends	0	0	0	0
Net Income	774 000	46 000	−14 000	−104 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 469 000	8 070 000	8 951 000	7 208 000
Machinery and Plant Facilities	604 000	128 000	148 000	0
Fixtures	0	0	0	0
Total Tangible Assets	8 073 000	8 198 000	9 098 000	7 208 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 073 000	8 198 000	9 098 000	7 208 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 451 000	1 444 000	299 000	250 000
Total Current Assets	2 544 000	1 477 000	548 000	607 000
Total Assets	10 617 000	9 675 000	9 646 000	7 815 000
Total Equity	1 360 000	587 000	541 000	555 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 106 000	8 958 000	8 958 000	7 000 000
Creditors	−23 000	14 000	48 000	134 000
Unpaid Taxes	0	13 000	14 000	0
Dividends	0	0	0	0
Other Current Debt	104 000	90 000	86 000	100 000
Total Current Debt	151 000	130 000	147 000	260 000
Total Equity and Debt	10 617 000	9 675 000	9 646 000	7 815 000

Financial indicators	2022	2021	2020	2019
Return on Equity	56,91 %	7,84 %	−2,59 %	−18,74 %
Debt-to-Equity Ratio	6,7	15,26	16,56	12,61
Operating Profit Margin	66,96 %	6,08 %	−4,58 %	−56,72 %
Current Ratio	16,85	11,36	3,73	2,33
Quick Ratio	16,85	11,36	3,73	2,33
Equity Ratio	0,13	0,06	0,06	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %