B2B INVEST AS

0875 OSLO

Finances

Share Ownership

Return on Equity

13,97 %

Current Ratio

0,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	436 000	407 000	360 000	360 000
Net Income	212 000	294 000	262 000	231 000
Total Assets	3 047 000	3 074 000	2 948 000	2 966 000
Total Equity	1 517 000	1 305 000	1 011 000	750 000

Income (NOK)	2022	2021	2020	2019
Revenue	436 000	407 000	360 000	360 000
Expenditure	163 000	30 000	24 000	62 000
Operating Profit	273 000	377 000	336 000	298 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	1 000
Financial Balance	−1 000	0	0	−1 000
Earnings Before Tax	272 000	377 000	336 000	297 000
Tax	60 000	83 000	74 000	65 000
Net Income	212 000	294 000	262 000	231 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 939 000	2 912 000	2 912 000	2 912 000
Total Current Assets	108 000	162 000	36 000	54 000
Total Assets	3 047 000	3 074 000	2 948 000	2 966 000
Total Retained Equity	1 028 000	816 000	523 000	261 000
Total Equity	1 517 000	1 305 000	1 011 000	750 000
Total Long-Term Debt	1 000	0	0	0
Total Current Debt	1 530 000	1 768 000	1 937 000	2 216 000
Total Equity and Debt	3 047 000	3 074 000	2 948 000	2 966 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	436 000	407 000	360 000	360 000
Revenue	436 000	407 000	360 000	360 000
Cost of Goods Sold	17 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	3 000	0	0	0
Impairment	0	0	0	0
Expenditure	163 000	30 000	24 000	62 000
Operating Profit	273 000	377 000	336 000	298 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	1 000
Financial Balance	−1 000	0	0	−1 000
Dividends	0	0	0	0
Net Income	212 000	294 000	262 000	231 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 912 000	2 912 000	2 912 000	2 912 000
Machinery and Plant Facilities	27 000	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 939 000	2 912 000	2 912 000	2 912 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 939 000	2 912 000	2 912 000	2 912 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	10 000	1 000	0
Total Current Assets	108 000	162 000	36 000	54 000
Total Assets	3 047 000	3 074 000	2 948 000	2 966 000
Total Equity	1 517 000	1 305 000	1 011 000	750 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	0	0	0
Creditors	116 000	30 000	26 000	27 000
Unpaid Taxes	17 000	20 000	17 000	7 000
Dividends	0	0	0	0
Other Current Debt	1 338 000	1 635 000	1 820 000	2 117 000
Total Current Debt	1 530 000	1 768 000	1 937 000	2 216 000
Total Equity and Debt	3 047 000	3 074 000	2 948 000	2 966 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,97 %	22,53 %	25,91 %	30,8 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	62,61 %	92,63 %	93,33 %	82,78 %
Current Ratio	0,07	0,09	0,02	0,02
Quick Ratio	0,07	0,09	0,02	0,02
Equity Ratio	0,5	0,42	0,34	0,25
Gross Profit Margin	96,1 %	100 %	100 %	100 %