HOGNELAND TRADING AS

5570 AKSDAL

Finances

Share Ownership

Return on Equity

0,66 %

Current Ratio

484,67

Debt-to-Equity Ratio

0,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	95 000	49 000	158 000	62 000
Net Income	12 000	−44 000	−8 000	−38 000
Total Assets	2 273 000	1 808 000	1 805 000	1 814 000
Total Equity	1 820 000	1 808 000	1 800 000	1 808 000

Income (NOK)	2022	2021	2020	2019
Revenue	95 000	49 000	158 000	62 000
Expenditure	120 000	92 000	166 000	100 000
Operating Profit	−25 000	−44 000	−8 000	−38 000
Financial Income	40 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	40 000	0	0	0
Earnings Before Tax	15 000	−44 000	−8 000	−38 000
Tax	3 000	0	0	0
Net Income	12 000	−44 000	−8 000	−38 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	819 000	0	0	0
Total Current Assets	1 454 000	1 808 000	1 805 000	1 814 000
Total Assets	2 273 000	1 808 000	1 805 000	1 814 000
Total Retained Equity	12 000	0	0	0
Total Equity	1 820 000	1 808 000	1 800 000	1 808 000
Total Long-Term Debt	450 000	0	0	0
Total Current Debt	3 000	0	5 000	6 000
Total Equity and Debt	2 273 000	1 808 000	1 805 000	1 814 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	95 000	49 000	158 000	62 000
Other Income	0	0	0	0
Revenue	95 000	49 000	158 000	62 000
Cost of Goods Sold	57 000	33 000	107 000	41 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	120 000	92 000	166 000	100 000
Operating Profit	−25 000	−44 000	−8 000	−38 000
Financial Income	40 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	40 000	0	0	0
Dividends	0	0	0	0
Net Income	12 000	−44 000	−8 000	−38 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	819 000	0	0	0
Total Fixed Assets	819 000	0	0	0
Stock	1 245 000	1 295 000	1 261 000	1 323 000
Total Investments	0	0	0	0
Cash, Bank	154 000	60 000	121 000	29 000
Total Current Assets	1 454 000	1 808 000	1 805 000	1 814 000
Total Assets	2 273 000	1 808 000	1 805 000	1 814 000
Total Equity	1 820 000	1 808 000	1 800 000	1 808 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	450 000	0	0	0
Creditors	0	0	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	5 000	5 000
Total Current Debt	3 000	0	5 000	6 000
Total Equity and Debt	2 273 000	1 808 000	1 805 000	1 814 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,66 %	−2,43 %	−0,44 %	−2,1 %
Debt-to-Equity Ratio	0,25	0	0	0
Operating Profit Margin	−26,32 %	−89,8 %	−5,06 %	−61,29 %
Current Ratio	484,67	-	361	302,33
Quick Ratio	−1,17	−1,4	−1,44	−1,38
Equity Ratio	0,8	1	1	1
Gross Profit Margin	40 %	32,65 %	32,28 %	33,87 %