SIGN-IT AS

0380 OSLO

Finances

Share Ownership

Return on Equity

−45,12 %

Current Ratio

2,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 244 000	1 336 000	1 733 000	1 417 000
Net Income	−97 000	156 000	70 000	−24 000
Total Assets	395 000	435 000	259 000	198 000
Total Equity	215 000	311 000	155 000	85 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 244 000	1 336 000	1 733 000	1 417 000
Expenditure	1 320 000	1 156 000	1 658 000	1 441 000
Operating Profit	−77 000	180 000	75 000	−24 000
Financial Income	2 000	6 000	11 000	5 000
Financial Costs	21 000	4 000	15 000	5 000
Financial Balance	−19 000	2 000	−4 000	0
Earnings Before Tax	−97 000	182 000	70 000	−24 000
Tax	0	26 000	0	0
Net Income	−97 000	156 000	70 000	−24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	395 000	435 000	259 000	198 000
Total Assets	395 000	435 000	259 000	198 000
Total Retained Equity	185 000	281 000	125 000	55 000
Total Equity	215 000	311 000	155 000	85 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	180 000	124 000	104 000	113 000
Total Equity and Debt	395 000	435 000	259 000	198 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 244 000	1 336 000	1 733 000	1 417 000
Other Income	0	0	0	0
Revenue	1 244 000	1 336 000	1 733 000	1 417 000
Cost of Goods Sold	835 000	900 000	1 277 000	1 076 000
Salary Costs	434 000	200 000	332 000	329 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 320 000	1 156 000	1 658 000	1 441 000
Operating Profit	−77 000	180 000	75 000	−24 000
Financial Income	2 000	6 000	11 000	5 000
Financial Costs	21 000	4 000	15 000	5 000
Financial Balance	−19 000	2 000	−4 000	0
Dividends	0	0	0	0
Net Income	−97 000	156 000	70 000	−24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	111 000	111 000	99 000	64 000
Total Investments	0	0	0	0
Cash, Bank	195 000	227 000	115 000	76 000
Total Current Assets	395 000	435 000	259 000	198 000
Total Assets	395 000	435 000	259 000	198 000
Total Equity	215 000	311 000	155 000	85 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	82 000	20 000	31 000	7 000
Unpaid Taxes	58 000	62 000	47 000	78 000
Dividends	0	0	0	0
Other Current Debt	40 000	15 000	27 000	28 000
Total Current Debt	180 000	124 000	104 000	113 000
Total Equity and Debt	395 000	435 000	259 000	198 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−45,12 %	50,16 %	45,16 %	−28,24 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−6,19 %	13,47 %	4,33 %	−1,69 %
Current Ratio	2,19	3,51	2,49	1,75
Quick Ratio	5,72	33,46	51,8	4,04
Equity Ratio	0,54	0,71	0,6	0,43
Gross Profit Margin	32,88 %	32,63 %	26,31 %	24,06 %