company

M-PARTNER AS

4640 SØGNE

Finances

Share Ownership

Return on Equity

31,25 %

Current Ratio

1,47

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	542 000	856 000	879 000	811 000
Net Income	35 000	−31 000	79 000	72 000
Total Assets	351 000	14 000	15 000	40 000
Total Equity	112 000	78 000	109 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	542 000	856 000	879 000	811 000
Expenditure	498 000	861 000	778 000	737 000
Operating Profit	45 000	−5 000	101 000	73 000
Financial Income	0	0	1 000	0
Financial Costs	2 000	26 000	2 000	1 000
Financial Balance	−2 000	−26 000	−1 000	−1 000
Earnings Before Tax	43 000	−31 000	99 000	72 000
Tax	8 000	0	20 000	0
Net Income	35 000	−31 000	79 000	72 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	351 000	14 000	15 000	40 000
Total Assets	351 000	14 000	15 000	40 000
Total Retained Equity	82 000	48 000	79 000	0
Total Equity	112 000	78 000	109 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	239 000	−64 000	−94 000	10 000
Total Equity and Debt	351 000	14 000	15 000	40 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	542 000	856 000	879 000	811 000
Other Income	0	0	0	0
Revenue	542 000	856 000	879 000	811 000
Cost of Goods Sold	50 000	89 000	21 000	20 000
Salary Costs	313 000	546 000	577 000	534 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	498 000	861 000	778 000	737 000
Operating Profit	45 000	−5 000	101 000	73 000
Financial Income	0	0	1 000	0
Financial Costs	2 000	26 000	2 000	1 000
Financial Balance	−2 000	−26 000	−1 000	−1 000
Dividends	0	0	0	0
Net Income	35 000	−31 000	79 000	72 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 000	5 000	3 000	29 000
Total Current Assets	351 000	14 000	15 000	40 000
Total Assets	351 000	14 000	15 000	40 000
Total Equity	112 000	78 000	109 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	110 000	96 000	72 000	94 000
Unpaid Taxes	66 000	20 000	97 000	51 000
Dividends	0	0	0	0
Other Current Debt	41 000	−201 000	−284 000	−135 000
Total Current Debt	239 000	−64 000	−94 000	10 000
Total Equity and Debt	351 000	14 000	15 000	40 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,25 %	−39,74 %	72,48 %	240 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,3 %	−0,58 %	11,49 %	9 %
Current Ratio	1,47	−0,22	−0,16	4
Quick Ratio	1,47	−0,22	−0,16	4
Equity Ratio	0,32	5,57	7,27	0,75
Gross Profit Margin	90,77 %	89,6 %	97,61 %	97,53 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English