company

EA GRUPPEN AS

1165 OSLO

Finances

Share Ownership

Return on Equity

9,86 %

Current Ratio

−7,6

Debt-to-Equity Ratio

0,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	95 000	66 000	71 000	176 000
Net Income	7 000	18 000	−40 000	−27 000
Total Assets	80 000	79 000	55 000	110 000
Total Equity	71 000	63 000	45 000	83 000

Income (NOK)	2022	2021	2020	2019
Revenue	95 000	66 000	71 000	176 000
Expenditure	91 000	42 000	111 000	203 000
Operating Profit	4 000	24 000	−40 000	−26 000
Financial Income	0	0	0	−1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	−1 000
Earnings Before Tax	4 000	24 000	−40 000	−27 000
Tax	−3 000	5 000	0	0
Net Income	7 000	18 000	−40 000	−27 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	41 000	0	0	3 000
Total Current Assets	38 000	79 000	55 000	107 000
Total Assets	80 000	79 000	55 000	110 000
Total Retained Equity	41 000	34 000	16 000	74 000
Total Equity	71 000	63 000	45 000	83 000
Total Long-Term Debt	14 000	12 000	10 000	34 000
Total Current Debt	−5 000	3 000	0	−6 000
Total Equity and Debt	80 000	79 000	55 000	110 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	95 000	66 000	71 000	176 000
Other Income	0	0	0	0
Revenue	95 000	66 000	71 000	176 000
Cost of Goods Sold	2 000	0	0	1 000
Salary Costs	69 000	29 000	80 000	173 000
Depreciation	2 000	0	0	0
Impairment	0	0	0	0
Expenditure	91 000	42 000	111 000	203 000
Operating Profit	4 000	24 000	−40 000	−26 000
Financial Income	0	0	0	−1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	−1 000
Dividends	0	0	0	0
Net Income	7 000	18 000	−40 000	−27 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	41 000	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	41 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	3 000
Total Fixed Assets	41 000	0	0	3 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	31 000	71 000	50 000	120 000
Total Current Assets	38 000	79 000	55 000	107 000
Total Assets	80 000	79 000	55 000	110 000
Total Equity	71 000	63 000	45 000	83 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	14 000	12 000	10 000	34 000
Creditors	1 000	0	2 000	0
Unpaid Taxes	−15 000	−13 000	−9 000	17 000
Dividends	0	0	0	0
Other Current Debt	6 000	3 000	7 000	10 000
Total Current Debt	−5 000	3 000	0	−6 000
Total Equity and Debt	80 000	79 000	55 000	110 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,86 %	28,57 %	−88,89 %	−32,53 %
Debt-to-Equity Ratio	0,2	0,19	0,22	0,41
Operating Profit Margin	4,21 %	36,36 %	−56,34 %	−14,77 %
Current Ratio	−7,6	26,33	-	−17,83
Quick Ratio	−7,6	26,33	-	−17,83
Equity Ratio	0,89	0,8	0,82	0,75
Gross Profit Margin	97,89 %	100 %	100 %	99,43 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English