MOLLATT RACING SERVICE AS

1415 OPPEGÅRD

Finances

Return on Equity

200 %

Current Ratio

0,01

Debt-to-Equity Ratio

−0

Key figures (NOK)	2021	2020	2019	2018
Revenue	0	0	0	0
Net Income	−6 000	−6 000	−5 000	−3 000
Total Assets	79 000	80 000	82 000	78 000
Total Equity	−3 000	3 000	9 000	14 000

Income (NOK)	2021	2020	2019	2018
Revenue	0	0	0	0
Expenditure	6 000	6 000	5 000	3 000
Operating Profit	−6 000	−6 000	−5 000	−3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−6 000	−6 000	−5 000	−3 000
Tax	0	0	0	0
Net Income	−6 000	−6 000	−5 000	−3 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	78 000	78 000	78 000	78 000
Total Current Assets	1 000	2 000	4 000	0
Total Assets	79 000	80 000	82 000	78 000
Total Retained Equity	−28 000	−22 000	−15 000	−10 000
Total Equity	−3 000	3 000	9 000	14 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	82 000	78 000	73 000	64 000
Total Equity and Debt	79 000	80 000	82 000	78 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 000	6 000	5 000	3 000
Operating Profit	−6 000	−6 000	−5 000	−3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−6 000	−6 000	−5 000	−3 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	78 000	78 000	78 000	78 000
Total Fixed Assets	78 000	78 000	78 000	78 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	2 000	4 000	0
Total Current Assets	1 000	2 000	4 000	0
Total Assets	79 000	80 000	82 000	78 000
Total Equity	−3 000	3 000	9 000	14 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	4 000	4 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	82 000	73 000	69 000	61 000
Total Current Debt	82 000	78 000	73 000	64 000
Total Equity and Debt	79 000	80 000	82 000	78 000

Financial indicators	2021	2020	2019	2018
Return on Equity	200 %	−200 %	−55,56 %	−21,43 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,01	0,03	0,05	0
Quick Ratio	0,01	0,03	0,05	0
Equity Ratio	−0,04	0,04	0,11	0,18
Gross Profit Margin	-	-	-	-