BLUEEVENTS.NO AS

6508 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

37,8 %

Current Ratio

2,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	153 000	259 000	305 000	325 000
Net Income	48 000	79 000	−49 000	−142 000
Total Assets	199 000	220 000	124 000	191 000
Total Equity	127 000	80 000	1 000	50 000

Income (NOK)	2022	2021	2020	2019
Revenue	153 000	259 000	305 000	325 000
Expenditure	144 000	180 000	354 000	443 000
Operating Profit	9 000	80 000	−49 000	−118 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	1 000
Financial Balance	0	−1 000	0	−1 000
Earnings Before Tax	9 000	79 000	−49 000	−119 000
Tax	−39 000	0	0	23 000
Net Income	48 000	79 000	−49 000	−142 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	39 000	0	0	0
Total Current Assets	160 000	220 000	124 000	191 000
Total Assets	199 000	220 000	124 000	191 000
Total Retained Equity	97 000	50 000	−29 000	20 000
Total Equity	127 000	80 000	1 000	50 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	71 000	140 000	124 000	140 000
Total Equity and Debt	199 000	220 000	124 000	191 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	153 000	259 000	305 000	325 000
Other Income	0	0	0	0
Revenue	153 000	259 000	305 000	325 000
Cost of Goods Sold	12 000	0	62 000	76 000
Salary Costs	8 000	15 000	6 000	116 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	144 000	180 000	354 000	443 000
Operating Profit	9 000	80 000	−49 000	−118 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	1 000
Financial Balance	0	−1 000	0	−1 000
Dividends	0	0	0	0
Net Income	48 000	79 000	−49 000	−142 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	39 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	39 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	138 000	203 000	118 000	160 000
Total Current Assets	160 000	220 000	124 000	191 000
Total Assets	199 000	220 000	124 000	191 000
Total Equity	127 000	80 000	1 000	50 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	1 000	8 000	8 000
Unpaid Taxes	21 000	72 000	63 000	110 000
Dividends	0	0	0	0
Other Current Debt	49 000	67 000	52 000	22 000
Total Current Debt	71 000	140 000	124 000	140 000
Total Equity and Debt	199 000	220 000	124 000	191 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,8 %	98,75 %	−4 900 %	−284 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,88 %	30,89 %	−16,07 %	−36,31 %
Current Ratio	2,25	1,57	1	1,36
Quick Ratio	2,25	1,57	1	1,36
Equity Ratio	0,64	0,36	0,01	0,26
Gross Profit Margin	92,16 %	100 %	79,67 %	76,62 %