O. E. SUNDE EIENDOM AS

6700 MÅLØY

Finances

Share Ownership

Return on Equity

1,97 %

Current Ratio

−0,31

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	154 000	368 000	404 000	401 000
Net Income	11 000	516 000	−1 394 000	42 000
Total Assets	142 000	412 000	331 000	4 805 000
Total Equity	557 000	−679 000	−1 195 000	199 000

Income (NOK)	2022	2021	2020	2019
Revenue	154 000	368 000	404 000	401 000
Expenditure	149 000	100 000	1 697 000	176 000
Operating Profit	6 000	268 000	−1 294 000	224 000
Financial Income	0	0	0	0
Financial Costs	0	0	101 000	171 000
Financial Balance	0	0	−101 000	−171 000
Earnings Before Tax	6 000	268 000	−1 395 000	54 000
Tax	−5 000	−248 000	−1 000	11 000
Net Income	11 000	516 000	−1 394 000	42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 000	267 000	15 000	4 804 000
Total Current Assets	127 000	145 000	316 000	0
Total Assets	142 000	412 000	331 000	4 805 000
Total Retained Equity	527 000	−709 000	−1 225 000	169 000
Total Equity	557 000	−679 000	−1 195 000	199 000
Total Long-Term Debt	0	0	1 517 000	4 315 000
Total Current Debt	−415 000	1 092 000	9 000	291 000
Total Equity and Debt	142 000	412 000	331 000	4 805 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	154 000	368 000	0	0
Other Income	0	0	404 000	401 000
Revenue	154 000	368 000	404 000	401 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	5 000	20 000	5 000	0
Impairment	0	0	0	0
Expenditure	149 000	100 000	1 697 000	176 000
Operating Profit	6 000	268 000	−1 294 000	224 000
Financial Income	0	0	0	0
Financial Costs	0	0	101 000	171 000
Financial Balance	0	0	−101 000	−171 000
Dividends	0	0	0	0
Net Income	11 000	516 000	−1 394 000	42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	248 000	0	0
Real Eastate	0	0	0	4 784 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	15 000	20 000	15 000	20 000
Total Tangible Assets	15 000	20 000	15 000	4 804 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 000	267 000	15 000	4 804 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	26 000	94 000	316 000	0
Total Current Assets	127 000	145 000	316 000	0
Total Assets	142 000	412 000	331 000	4 805 000
Total Equity	557 000	−679 000	−1 195 000	199 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 517 000	4 315 000
Creditors	1 000	0	0	13 000
Unpaid Taxes	9 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	−427 000	1 092 000	9 000	265 000
Total Current Debt	−415 000	1 092 000	9 000	291 000
Total Equity and Debt	142 000	412 000	331 000	4 805 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,97 %	−75,99 %	116,65 %	21,11 %
Debt-to-Equity Ratio	0	−0	−1,27	21,68
Operating Profit Margin	3,9 %	72,83 %	−320,3 %	55,86 %
Current Ratio	−0,31	0,13	35,11	0
Quick Ratio	−0,31	0,13	35,11	0
Equity Ratio	3,92	−1,65	−3,61	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %