company

MARØY BLIKK AS

5937 BØVÅGEN

Finances

Share Ownership

Return on Equity

94,85 %

Current Ratio

1,45

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 450 000	1 282 000	1 381 000	1 004 000
Net Income	92 000	−37 000	59 000	−132 000
Total Assets	233 000	130 000	155 000	140 000
Total Equity	97 000	5 000	42 000	−17 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 450 000	1 282 000	1 381 000	1 004 000
Expenditure	1 355 000	1 319 000	1 320 000	1 135 000
Operating Profit	94 000	−36 000	60 000	−131 000
Financial Income	0	0	0	0
Financial Costs	2 000	1 000	1 000	1 000
Financial Balance	−2 000	−1 000	−1 000	−1 000
Earnings Before Tax	92 000	−37 000	59 000	−132 000
Tax	0	0	0	0
Net Income	92 000	−37 000	59 000	−132 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	35 000	40 000	17 000	35 000
Total Current Assets	197 000	90 000	138 000	105 000
Total Assets	233 000	130 000	155 000	140 000
Total Retained Equity	−3 000	−95 000	−58 000	−117 000
Total Equity	97 000	5 000	42 000	−17 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	136 000	125 000	113 000	158 000
Total Equity and Debt	233 000	130 000	155 000	140 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 505 000	1 227 000	1 381 000	1 004 000
Other Income	−55 000	55 000	0	0
Revenue	1 450 000	1 282 000	1 381 000	1 004 000
Cost of Goods Sold	503 000	500 000	508 000	354 000
Salary Costs	485 000	509 000	542 000	513 000
Depreciation	0	10 000	17 000	28 000
Impairment	0	0	0	0
Expenditure	1 355 000	1 319 000	1 320 000	1 135 000
Operating Profit	94 000	−36 000	60 000	−131 000
Financial Income	0	0	0	0
Financial Costs	2 000	1 000	1 000	1 000
Financial Balance	−2 000	−1 000	−1 000	−1 000
Dividends	0	0	0	0
Net Income	92 000	−37 000	59 000	−132 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	9 000
Fixtures	30 000	30 000	17 000	26 000
Total Tangible Assets	30 000	30 000	17 000	35 000
Total Fiancial Fixed Assets	6 000	10 000	0	0
Total Fixed Assets	35 000	40 000	17 000	35 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	183 000	1 000	133 000	23 000
Total Current Assets	197 000	90 000	138 000	105 000
Total Assets	233 000	130 000	155 000	140 000
Total Equity	97 000	5 000	42 000	−17 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	13 000	5 000	19 000	21 000
Unpaid Taxes	69 000	40 000	44 000	87 000
Dividends	0	0	0	0
Other Current Debt	53 000	80 000	50 000	50 000
Total Current Debt	136 000	125 000	113 000	158 000
Total Equity and Debt	233 000	130 000	155 000	140 000

Financial indicators	2022	2021	2020	2019
Return on Equity	94,85 %	−740 %	140,48 %	776,47 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	6,48 %	−2,81 %	4,34 %	−13,05 %
Current Ratio	1,45	0,72	1,22	0,66
Quick Ratio	1,45	0,72	1,22	0,66
Equity Ratio	0,42	0,04	0,27	−0,12
Gross Profit Margin	65,31 %	61 %	63,22 %	64,74 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English