BJØRN STIANSEN HOLDING AS

4994 AKLAND

Finances

Return on Equity

81,34 %

Current Ratio

3,97

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	102 000	500 000	273 000	222 000
Net Income	66 056 000	2 384 000	881 000	821 000
Total Assets	98 924 000	37 283 000	34 921 000	34 007 000
Total Equity	81 213 000	35 157 000	33 774 000	33 892 000

Income (NOK)	2022	2021	2020	2019
Revenue	102 000	500 000	273 000	222 000
Expenditure	6 125 000	368 000	144 000	247 000
Operating Profit	−6 023 000	133 000	129 000	−25 000
Financial Income	72 291 000	2 366 000	882 000	938 000
Financial Costs	0	11 000	20 000	1 000
Financial Balance	72 291 000	2 355 000	862 000	937 000
Earnings Before Tax	66 268 000	2 488 000	991 000	913 000
Tax	213 000	104 000	110 000	92 000
Net Income	66 056 000	2 384 000	881 000	821 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	28 598 000	31 734 000	34 780 000	27 193 000
Total Current Assets	70 325 000	5 549 000	141 000	6 814 000
Total Assets	98 924 000	37 283 000	34 921 000	34 007 000
Total Retained Equity	62 392 000	16 336 000	14 952 000	15 071 000
Total Equity	81 213 000	35 157 000	33 774 000	33 892 000
Total Long-Term Debt	0	538 000	500 000	0
Total Current Debt	17 710 000	1 587 000	647 000	115 000
Total Equity and Debt	98 924 000	37 283 000	34 921 000	34 007 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	102 000	500 000	273 000	222 000
Revenue	102 000	500 000	273 000	222 000
Cost of Goods Sold	0	5 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	16 000	16 000	16 000
Impairment	0	0	0	0
Expenditure	6 125 000	368 000	144 000	247 000
Operating Profit	−6 023 000	133 000	129 000	−25 000
Financial Income	72 291 000	2 366 000	882 000	938 000
Financial Costs	0	11 000	20 000	1 000
Financial Balance	72 291 000	2 355 000	862 000	937 000
Dividends	20 000 000	1 000 000	1 000 000	0
Net Income	66 056 000	2 384 000	881 000	821 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 149 000	2 149 000	4 256 000	2 871 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	16 000	32 000
Total Tangible Assets	2 149 000	2 149 000	4 272 000	2 903 000
Total Fiancial Fixed Assets	26 450 000	29 586 000	30 508 000	24 290 000
Total Fixed Assets	28 598 000	31 734 000	34 780 000	27 193 000
Stock	0	0	0	0
Total Investments	1 080 000	0	0	0
Cash, Bank	68 588 000	3 549 000	141 000	1 338 000
Total Current Assets	70 325 000	5 549 000	141 000	6 814 000
Total Assets	98 924 000	37 283 000	34 921 000	34 007 000
Total Equity	81 213 000	35 157 000	33 774 000	33 892 000
Short-Term Group Debt	424 000	513 000	0	25 000
Total Long-Term Debt	0	538 000	500 000	0
Creditors	8 000	11 000	0	2 000
Unpaid Taxes	0	0	0	0
Dividends	20 000 000	1 000 000	1 000 000	0
Other Current Debt	17 011 000	15 000	37 000	1 000
Total Current Debt	17 710 000	1 587 000	647 000	115 000
Total Equity and Debt	98 924 000	37 283 000	34 921 000	34 007 000

Financial indicators	2022	2021	2020	2019
Return on Equity	81,34 %	6,78 %	2,61 %	2,42 %
Debt-to-Equity Ratio	0	0,02	0,01	0
Operating Profit Margin	−5 904,9 %	26,6 %	47,25 %	−11,26 %
Current Ratio	3,97	3,5	0,22	59,25
Quick Ratio	3,97	3,5	0,22	59,25
Equity Ratio	0,82	0,94	0,97	1
Gross Profit Margin	100 %	99 %	100 %	100 %