BUOYANT AS

0655 OSLO

Finances

Return on Equity

20,01 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 046 000	669 000	251 000	1 335 000
Total Assets	5 227 000	5 481 000	4 812 000	4 560 000
Total Equity	5 227 000	5 481 000	4 812 000	4 560 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	12 000	14 000	17 000	16 000
Operating Profit	−12 000	−14 000	−17 000	−16 000
Financial Income	1 672 000	683 000	269 000	1 350 000
Financial Costs	614 000	0	1 000	0
Financial Balance	1 058 000	683 000	268 000	1 350 000
Earnings Before Tax	1 046 000	669 000	251 000	1 335 000
Tax	0	0	0	0
Net Income	1 046 000	669 000	251 000	1 335 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	423 000	423 000	0	0
Total Current Assets	4 804 000	5 058 000	4 812 000	4 560 000
Total Assets	5 227 000	5 481 000	4 812 000	4 560 000
Total Retained Equity	5 197 000	5 451 000	4 782 000	4 530 000
Total Equity	5 227 000	5 481 000	4 812 000	4 560 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	5 227 000	5 481 000	4 812 000	4 560 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	14 000	17 000	16 000
Operating Profit	−12 000	−14 000	−17 000	−16 000
Financial Income	1 672 000	683 000	269 000	1 350 000
Financial Costs	614 000	0	1 000	0
Financial Balance	1 058 000	683 000	268 000	1 350 000
Dividends	0	0	0	0
Net Income	1 046 000	669 000	251 000	1 335 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	423 000	423 000	0	0
Total Fixed Assets	423 000	423 000	0	0
Stock	0	0	0	0
Total Investments	4 713 000	5 027 000	4 268 000	421 000
Cash, Bank	91 000	30 000	544 000	4 139 000
Total Current Assets	4 804 000	5 058 000	4 812 000	4 560 000
Total Assets	5 227 000	5 481 000	4 812 000	4 560 000
Total Equity	5 227 000	5 481 000	4 812 000	4 560 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	5 227 000	5 481 000	4 812 000	4 560 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,01 %	12,21 %	5,22 %	29,28 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-