JBA 26 AS

3209 SANDEFJORD

Finances

Share Ownership

Return on Equity

17,23 %

Current Ratio

0,4

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 117 000	1 087 000	1 019 000	792 000
Net Income	567 000	658 000	606 000	235 000
Total Assets	4 155 000	4 281 000	4 202 000	3 682 000
Total Equity	3 291 000	3 289 000	3 287 000	3 286 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 117 000	1 087 000	1 019 000	792 000
Expenditure	395 000	246 000	245 000	491 000
Operating Profit	722 000	841 000	774 000	301 000
Financial Income	4 000	2 000	3 000	0
Financial Costs	0	0	0	0
Financial Balance	4 000	2 000	3 000	0
Earnings Before Tax	727 000	843 000	777 000	302 000
Tax	160 000	185 000	171 000	66 000
Net Income	567 000	658 000	606 000	235 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 837 000	4 013 000	3 403 000	3 274 000
Total Current Assets	318 000	268 000	799 000	408 000
Total Assets	4 155 000	4 281 000	4 202 000	3 682 000
Total Retained Equity	1 460 000	1 458 000	1 456 000	1 454 000
Total Equity	3 291 000	3 289 000	3 287 000	3 286 000
Total Long-Term Debt	75 000	84 000	90 000	94 000
Total Current Debt	789 000	908 000	825 000	302 000
Total Equity and Debt	4 155 000	4 281 000	4 202 000	3 682 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 117 000	1 087 000	1 019 000	792 000
Revenue	1 117 000	1 087 000	1 019 000	792 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	136 000	136 000	136 000	136 000
Impairment	0	0	0	0
Expenditure	395 000	246 000	245 000	491 000
Operating Profit	722 000	841 000	774 000	301 000
Financial Income	4 000	2 000	3 000	0
Financial Costs	0	0	0	0
Financial Balance	4 000	2 000	3 000	0
Dividends	565 000	0	605 000	235 000
Net Income	567 000	658 000	606 000	235 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 664 000	2 770 000	2 876 000	2 981 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	103 000	133 000	163 000	193 000
Total Tangible Assets	2 767 000	2 903 000	3 038 000	3 174 000
Total Fiancial Fixed Assets	1 070 000	1 110 000	365 000	100 000
Total Fixed Assets	3 837 000	4 013 000	3 403 000	3 274 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	318 000	268 000	797 000	200 000
Total Current Assets	318 000	268 000	799 000	408 000
Total Assets	4 155 000	4 281 000	4 202 000	3 682 000
Total Equity	3 291 000	3 289 000	3 287 000	3 286 000
Short-Term Group Debt	0	840 000	0	0
Total Long-Term Debt	75 000	84 000	90 000	94 000
Creditors	7 000	18 000	3 000	2 000
Unpaid Taxes	45 000	43 000	42 000	45 000
Dividends	565 000	0	605 000	235 000
Other Current Debt	3 000	0	0	9 000
Total Current Debt	789 000	908 000	825 000	302 000
Total Equity and Debt	4 155 000	4 281 000	4 202 000	3 682 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,23 %	20,01 %	18,44 %	7,15 %
Debt-to-Equity Ratio	0,02	0,03	0,03	0,03
Operating Profit Margin	64,64 %	77,37 %	75,96 %	38,01 %
Current Ratio	0,4	0,3	0,97	1,35
Quick Ratio	0,4	0,3	0,97	1,35
Equity Ratio	0,79	0,77	0,78	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %