company

HESTEVET AS

1930 AURSKOG

Finances

Share Ownership

Return on Equity

15,08 %

Current Ratio

0,7

Debt-to-Equity Ratio

−1,44

Key figures (NOK)	2022	2021	2020	2019
Revenue	983 000	938 000	985 000	787 000
Net Income	−60 000	39 000	246 000	−49 000
Total Assets	842 000	888 000	974 000	442 000
Total Equity	−398 000	−338 000	−377 000	−623 000

Income (NOK)	2022	2021	2020	2019
Revenue	983 000	938 000	985 000	787 000
Expenditure	1 042 000	899 000	738 000	837 000
Operating Profit	−60 000	39 000	246 000	−49 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−60 000	39 000	246 000	−49 000
Tax	0	0	0	0
Net Income	−60 000	39 000	246 000	−49 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	378 000	535 000	469 000	159 000
Total Current Assets	464 000	353 000	504 000	283 000
Total Assets	842 000	888 000	974 000	442 000
Total Retained Equity	−498 000	−438 000	−477 000	−723 000
Total Equity	−398 000	−338 000	−377 000	−623 000
Total Long-Term Debt	575 000	635 000	680 000	400 000
Total Current Debt	664 000	590 000	670 000	665 000
Total Equity and Debt	842 000	888 000	974 000	442 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	982 000	938 000	860 000	787 000
Other Income	1 000	0	125 000	0
Revenue	983 000	938 000	985 000	787 000
Cost of Goods Sold	101 000	37 000	117 000	44 000
Salary Costs	558 000	524 000	334 000	529 000
Depreciation	157 000	134 000	128 000	89 000
Impairment	0	0	0	0
Expenditure	1 042 000	899 000	738 000	837 000
Operating Profit	−60 000	39 000	246 000	−49 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−60 000	39 000	246 000	−49 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	378 000	535 000	469 000	159 000
Total Tangible Assets	378 000	535 000	469 000	159 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	378 000	535 000	469 000	159 000
Stock	51 000	57 000	30 000	30 000
Total Investments	0	0	0	0
Cash, Bank	254 000	158 000	382 000	127 000
Total Current Assets	464 000	353 000	504 000	283 000
Total Assets	842 000	888 000	974 000	442 000
Total Equity	−398 000	−338 000	−377 000	−623 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	575 000	635 000	680 000	400 000
Creditors	28 000	8 000	18 000	15 000
Unpaid Taxes	110 000	38 000	79 000	77 000
Dividends	0	0	0	0
Other Current Debt	526 000	545 000	573 000	573 000
Total Current Debt	664 000	590 000	670 000	665 000
Total Equity and Debt	842 000	888 000	974 000	442 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,08 %	−11,54 %	−65,25 %	7,87 %
Debt-to-Equity Ratio	−1,44	−1,88	−1,8	−0,64
Operating Profit Margin	−6,1 %	4,16 %	24,97 %	−6,23 %
Current Ratio	0,7	0,6	0,75	0,43
Quick Ratio	0,76	0,66	0,79	0,45
Equity Ratio	−0,47	−0,38	−0,39	−1,41
Gross Profit Margin	89,73 %	96,06 %	88,12 %	94,41 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English