J WESTBY HOLDING AS

2350 NES PÅ HEDMARKEN

Finances

Return on Equity

25,15 %

Current Ratio

2,77

Debt-to-Equity Ratio

0,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	549 000	331 000	1 282 000	465 000
Total Assets	2 536 000	2 556 000	3 387 000	2 559 000
Total Equity	2 183 000	1 854 000	1 543 000	1 053 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	19 000	20 000	27 000	25 000
Operating Profit	−19 000	−20 000	−26 000	−25 000
Financial Income	602 000	402 000	1 394 000	593 000
Financial Costs	34 000	51 000	86 000	103 000
Financial Balance	568 000	351 000	1 308 000	490 000
Earnings Before Tax	549 000	331 000	1 282 000	465 000
Tax	0	0	0	0
Net Income	549 000	331 000	1 282 000	465 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 500 000	2 500 000	2 500 000	2 500 000
Total Current Assets	36 000	56 000	887 000	59 000
Total Assets	2 536 000	2 556 000	3 387 000	2 559 000
Total Retained Equity	2 161 000	1 833 000	1 522 000	1 032 000
Total Equity	2 183 000	1 854 000	1 543 000	1 053 000
Total Long-Term Debt	340 000	680 000	1 020 000	1 464 000
Total Current Debt	13 000	22 000	824 000	42 000
Total Equity and Debt	2 536 000	2 556 000	3 387 000	2 559 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	1 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	19 000	20 000	27 000	25 000
Operating Profit	−19 000	−20 000	−26 000	−25 000
Financial Income	602 000	402 000	1 394 000	593 000
Financial Costs	34 000	51 000	86 000	103 000
Financial Balance	568 000	351 000	1 308 000	490 000
Dividends	0	0	0	0
Net Income	549 000	331 000	1 282 000	465 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 500 000	2 500 000	2 500 000	2 500 000
Total Fixed Assets	2 500 000	2 500 000	2 500 000	2 500 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	36 000	36 000	75 000	39 000
Total Current Assets	36 000	56 000	887 000	59 000
Total Assets	2 536 000	2 556 000	3 387 000	2 559 000
Total Equity	2 183 000	1 854 000	1 543 000	1 053 000
Short-Term Group Debt	0	0	792 000	0
Total Long-Term Debt	340 000	680 000	1 020 000	1 464 000
Creditors	0	−1 000	−1 000	−1 000
Unpaid Taxes	0	0	0	−1 000
Dividends	0	0	0	0
Other Current Debt	13 000	23 000	33 000	43 000
Total Current Debt	13 000	22 000	824 000	42 000
Total Equity and Debt	2 536 000	2 556 000	3 387 000	2 559 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,15 %	17,85 %	83,08 %	44,16 %
Debt-to-Equity Ratio	0,16	0,37	0,66	1,39
Operating Profit Margin	-	-	-	-
Current Ratio	2,77	2,55	1,08	1,4
Quick Ratio	2,77	2,55	1,08	1,4
Equity Ratio	0,86	0,73	0,46	0,41
Gross Profit Margin	-	-	-	-