TOPPENHAUG HUSEIERFORENING

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

64,17 %

Current Ratio

8,05

Debt-to-Equity Ratio

4,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 261 000	2 969 000	2 726 000	3 020 000
Net Income	197 000	57 000	58 000	−1 030 000
Total Assets	2 012 000	2 643 000	2 774 000	2 504 000
Total Equity	307 000	109 000	53 000	−5 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 261 000	2 969 000	2 726 000	3 020 000
Expenditure	3 009 000	2 852 000	2 602 000	3 986 000
Operating Profit	253 000	117 000	124 000	−967 000
Financial Income	12 000	2 000	7 000	29 000
Financial Costs	67 000	63 000	73 000	92 000
Financial Balance	−55 000	−61 000	−66 000	−63 000
Earnings Before Tax	197 000	57 000	58 000	−1 030 000
Tax	0	0	0	0
Net Income	197 000	57 000	58 000	−1 030 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	352 000	735 000	1 119 000
Total Current Assets	2 012 000	2 291 000	2 039 000	1 386 000
Total Assets	2 012 000	2 643 000	2 774 000	2 504 000
Total Retained Equity	307 000	109 000	53 000	−5 000
Total Equity	307 000	109 000	53 000	−5 000
Total Long-Term Debt	1 455 000	1 703 000	1 977 000	2 252 000
Total Current Debt	250 000	830 000	744 000	258 000
Total Equity and Debt	2 012 000	2 643 000	2 774 000	2 504 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 261 000	2 969 000	2 726 000	3 020 000
Revenue	3 261 000	2 969 000	2 726 000	3 020 000
Cost of Goods Sold	0	0	0	0
Salary Costs	114 000	114 000	110 000	91 000
Depreciation	352 000	383 000	383 000	383 000
Impairment	0	0	0	0
Expenditure	3 009 000	2 852 000	2 602 000	3 986 000
Operating Profit	253 000	117 000	124 000	−967 000
Financial Income	12 000	2 000	7 000	29 000
Financial Costs	67 000	63 000	73 000	92 000
Financial Balance	−55 000	−61 000	−66 000	−63 000
Dividends	0	0	0	0
Net Income	197 000	57 000	58 000	−1 030 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	352 000	735 000	1 119 000
Total Tangible Assets	0	352 000	735 000	1 119 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	352 000	735 000	1 119 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 475 000	1 663 000	1 410 000	1 313 000
Total Current Assets	2 012 000	2 291 000	2 039 000	1 386 000
Total Assets	2 012 000	2 643 000	2 774 000	2 504 000
Total Equity	307 000	109 000	53 000	−5 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 455 000	1 703 000	1 977 000	2 252 000
Creditors	158 000	708 000	625 000	151 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	92 000	123 000	120 000	107 000
Total Current Debt	250 000	830 000	744 000	258 000
Total Equity and Debt	2 012 000	2 643 000	2 774 000	2 504 000

Financial indicators	2022	2021	2020	2019
Return on Equity	64,17 %	52,29 %	109,43 %	20 600 %
Debt-to-Equity Ratio	4,74	15,62	37,3	−450,4
Operating Profit Margin	7,76 %	3,94 %	4,55 %	−32,02 %
Current Ratio	8,05	2,76	2,74	5,37
Quick Ratio	8,05	2,76	2,74	5,37
Equity Ratio	0,15	0,04	0,02	−0
Gross Profit Margin	100 %	100 %	100 %	100 %