ADVOKATFIRMAET TEIGSTAD AS

0250 OSLO

Finances

Share Ownership

Return on Equity

−5,02 %

Current Ratio

1,09

Debt-to-Equity Ratio

0,54

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 733 000	6 268 000	7 886 000	10 538 000
Net Income	−124 000	−1 722 000	61 000	2 670 000
Total Assets	9 761 000	7 247 000	7 270 000	9 005 000
Total Equity	2 472 000	2 741 000	5 528 000	6 212 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 733 000	6 268 000	7 886 000	10 538 000
Expenditure	11 757 000	8 802 000	7 799 000	7 119 000
Operating Profit	124 000	−1 639 000	88 000	3 419 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	249 000	83 000	3 000	2 000
Financial Balance	−248 000	−83 000	−2 000	−1 000
Earnings Before Tax	−124 000	−1 722 000	86 000	3 418 000
Tax	0	0	25 000	748 000
Net Income	−124 000	−1 722 000	61 000	2 670 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 271 000	2 434 000	106 000	71 000
Total Current Assets	6 491 000	4 814 000	7 164 000	8 934 000
Total Assets	9 761 000	7 247 000	7 270 000	9 005 000
Total Retained Equity	2 442 000	2 711 000	5 498 000	6 182 000
Total Equity	2 472 000	2 741 000	5 528 000	6 212 000
Total Long-Term Debt	1 328 000	1 000 000	0	0
Total Current Debt	5 961 000	3 506 000	1 742 000	2 793 000
Total Equity and Debt	9 761 000	7 247 000	7 270 000	9 005 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	11 733 000	6 268 000	7 886 000	10 538 000
Other Income	0	0	0	0
Revenue	11 733 000	6 268 000	7 886 000	10 538 000
Cost of Goods Sold	0	0	0	0
Salary Costs	8 239 000	6 578 000	5 297 000	5 508 000
Depreciation	352 000	92 000	35 000	18 000
Impairment	0	0	0	0
Expenditure	11 757 000	8 802 000	7 799 000	7 119 000
Operating Profit	124 000	−1 639 000	88 000	3 419 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	249 000	83 000	3 000	2 000
Financial Balance	−248 000	−83 000	−2 000	−1 000
Dividends	0	0	0	0
Net Income	−124 000	−1 722 000	61 000	2 670 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 848 000	2 349 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	387 000	85 000	106 000	71 000
Total Tangible Assets	387 000	85 000	106 000	71 000
Total Fiancial Fixed Assets	35 000	0	0	0
Total Fixed Assets	3 271 000	2 434 000	106 000	71 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	421 000	786 000	1 858 000	3 790 000
Total Current Assets	6 491 000	4 814 000	7 164 000	8 934 000
Total Assets	9 761 000	7 247 000	7 270 000	9 005 000
Total Equity	2 472 000	2 741 000	5 528 000	6 212 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 328 000	1 000 000	0	0
Creditors	460 000	629 000	516 000	455 000
Unpaid Taxes	1 507 000	567 000	795 000	1 161 000
Dividends	0	0	0	0
Other Current Debt	1 385 000	979 000	406 000	429 000
Total Current Debt	5 961 000	3 506 000	1 742 000	2 793 000
Total Equity and Debt	9 761 000	7 247 000	7 270 000	9 005 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,02 %	−62,82 %	1,1 %	42,98 %
Debt-to-Equity Ratio	0,54	0,36	0	0
Operating Profit Margin	1,06 %	−26,15 %	1,12 %	32,44 %
Current Ratio	1,09	1,37	4,11	3,2
Quick Ratio	1,09	1,37	4,11	3,2
Equity Ratio	0,25	0,38	0,76	0,69
Gross Profit Margin	100 %	100 %	100 %	100 %