TJØME BUTIKKEIENDOM AS

7041 TRONDHEIM

Finances

Share Ownership

Return on Equity

−73,02 %

Current Ratio

0,42

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−920 000	−109 000	−151 000	−189 000
Total Assets	6 668 000	5 105 000	5 239 000	5 380 000
Total Equity	1 260 000	−69 000	40 000	40 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	994 000	90 000	132 000	138 000
Operating Profit	−994 000	−90 000	−132 000	−138 000
Financial Income	0	0	0	0
Financial Costs	186 000	50 000	61 000	105 000
Financial Balance	−186 000	−50 000	−61 000	−105 000
Earnings Before Tax	−1 180 000	−140 000	−193 000	−243 000
Tax	−260 000	−31 000	−42 000	−53 000
Net Income	−920 000	−109 000	−151 000	−189 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 418 000	4 966 000	4 935 000	4 935 000
Total Current Assets	2 250 000	140 000	304 000	445 000
Total Assets	6 668 000	5 105 000	5 239 000	5 380 000
Total Retained Equity	0	0	0	0
Total Equity	1 260 000	−69 000	40 000	40 000
Total Long-Term Debt	0	5 175 000	0	0
Total Current Debt	5 408 000	0	5 199 000	5 340 000
Total Equity and Debt	6 668 000	5 105 000	5 239 000	5 380 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	994 000	90 000	132 000	138 000
Operating Profit	−994 000	−90 000	−132 000	−138 000
Financial Income	0	0	0	0
Financial Costs	186 000	50 000	61 000	105 000
Financial Balance	−186 000	−50 000	−61 000	−105 000
Dividends	0	0	0	0
Net Income	−920 000	−109 000	−151 000	−189 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	290 000	31 000	0	0
Real Eastate	4 128 000	4 935 000	4 935 000	4 935 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 128 000	4 935 000	4 935 000	4 935 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 418 000	4 966 000	4 935 000	4 935 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	29 000	0	0
Total Current Assets	2 250 000	140 000	304 000	445 000
Total Assets	6 668 000	5 105 000	5 239 000	5 380 000
Total Equity	1 260 000	−69 000	40 000	40 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	5 175 000	0	0
Creditors	0	0	2 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	5 408 000	0	5 199 000	5 340 000
Total Equity and Debt	6 668 000	5 105 000	5 239 000	5 380 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−73,02 %	157,97 %	−377,5 %	−472,5 %
Debt-to-Equity Ratio	0	−75	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,42	-	0,06	0,08
Quick Ratio	0,42	-	0,06	0,08
Equity Ratio	0,19	−0,01	0,01	0,01
Gross Profit Margin	-	-	-	-