BJØRGEN EIENDOM AS

7290 STØREN

Finances

Share Ownership

Return on Equity

−49,11 %

Current Ratio

9,17

Debt-to-Equity Ratio

111,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 352 000	1 077 000	1 208 000	1 121 000
Net Income	−55 000	−193 000	−84 000	−174 000
Total Assets	12 661 000	13 022 000	13 551 000	13 585 000
Total Equity	112 000	167 000	360 000	444 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 352 000	1 077 000	1 208 000	1 121 000
Expenditure	658 000	616 000	599 000	642 000
Operating Profit	695 000	460 000	609 000	479 000
Financial Income	1 000	1 000	6 000	0
Financial Costs	765 000	706 000	724 000	701 000
Financial Balance	−764 000	−705 000	−718 000	−701 000
Earnings Before Tax	−69 000	−245 000	−109 000	−222 000
Tax	−14 000	−52 000	−25 000	−48 000
Net Income	−55 000	−193 000	−84 000	−174 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 129 000	12 508 000	12 805 000	13 165 000
Total Current Assets	532 000	514 000	746 000	420 000
Total Assets	12 661 000	13 022 000	13 551 000	13 585 000
Total Retained Equity	−907 000	−852 000	−660 000	−575 000
Total Equity	112 000	167 000	360 000	444 000
Total Long-Term Debt	12 491 000	12 825 000	13 160 000	13 128 000
Total Current Debt	58 000	31 000	32 000	13 000
Total Equity and Debt	12 661 000	13 022 000	13 551 000	13 585 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	936 000	717 000	816 000	748 000
Other Income	416 000	360 000	392 000	373 000
Revenue	1 352 000	1 077 000	1 208 000	1 121 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	394 000	391 000	386 000	385 000
Impairment	0	0	0	0
Expenditure	658 000	616 000	599 000	642 000
Operating Profit	695 000	460 000	609 000	479 000
Financial Income	1 000	1 000	6 000	0
Financial Costs	765 000	706 000	724 000	701 000
Financial Balance	−764 000	−705 000	−718 000	−701 000
Dividends	0	0	0	0
Net Income	−55 000	−193 000	−84 000	−174 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	247 000	232 000	180 000	155 000
Real Eastate	11 854 000	12 239 000	12 625 000	13 010 000
Machinery and Plant Facilities	28 000	37 000	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 882 000	12 276 000	12 625 000	13 010 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 129 000	12 508 000	12 805 000	13 165 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	191 000	312 000	487 000	107 000
Total Current Assets	532 000	514 000	746 000	420 000
Total Assets	12 661 000	13 022 000	13 551 000	13 585 000
Total Equity	112 000	167 000	360 000	444 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 491 000	12 825 000	13 160 000	13 128 000
Creditors	0	0	0	0
Unpaid Taxes	58 000	31 000	32 000	13 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	58 000	31 000	32 000	13 000
Total Equity and Debt	12 661 000	13 022 000	13 551 000	13 585 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−49,11 %	−115,57 %	−23,33 %	−39,19 %
Debt-to-Equity Ratio	111,53	76,8	36,56	29,57
Operating Profit Margin	51,41 %	42,71 %	50,41 %	42,73 %
Current Ratio	9,17	16,58	23,31	32,31
Quick Ratio	9,17	16,58	23,31	32,31
Equity Ratio	0,01	0,01	0,03	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %