JULIE NILSEN AS

7540 KLÆBU

Finances

Share Ownership

Return on Equity

−2,45 %

Current Ratio

214,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−120 000	191 000	98 000	177 000
Total Assets	4 930 000	5 049 000	4 865 000	4 761 000
Total Equity	4 906 000	5 026 000	4 835 000	4 738 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	88 000	63 000	77 000	74 000
Operating Profit	−88 000	−63 000	−77 000	−74 000
Financial Income	47 000	245 000	198 000	254 000
Financial Costs	82 000	0	25 000	7 000
Financial Balance	−35 000	245 000	173 000	247 000
Earnings Before Tax	−124 000	182 000	96 000	174 000
Tax	−4 000	−9 000	−2 000	−3 000
Net Income	−120 000	191 000	98 000	177 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 000	2 000	0	3 000
Total Current Assets	4 924 000	5 047 000	4 865 000	4 758 000
Total Assets	4 930 000	5 049 000	4 865 000	4 761 000
Total Retained Equity	4 846 000	4 966 000	4 775 000	4 678 000
Total Equity	4 906 000	5 026 000	4 835 000	4 738 000
Total Long-Term Debt	0	0	7 000	0
Total Current Debt	23 000	23 000	24 000	24 000
Total Equity and Debt	4 930 000	5 049 000	4 865 000	4 761 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	88 000	63 000	77 000	74 000
Operating Profit	−88 000	−63 000	−77 000	−74 000
Financial Income	47 000	245 000	198 000	254 000
Financial Costs	82 000	0	25 000	7 000
Financial Balance	−35 000	245 000	173 000	247 000
Dividends	0	0	0	0
Net Income	−120 000	191 000	98 000	177 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	6 000	2 000	0	3 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 000	2 000	0	3 000
Stock	0	0	0	0
Total Investments	4 111 000	4 093 000	3 926 000	4 251 000
Cash, Bank	813 000	954 000	928 000	508 000
Total Current Assets	4 924 000	5 047 000	4 865 000	4 758 000
Total Assets	4 930 000	5 049 000	4 865 000	4 761 000
Total Equity	4 906 000	5 026 000	4 835 000	4 738 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	7 000	0
Creditors	1 000	1 000	2 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	22 000	22 000	22 000	22 000
Total Current Debt	23 000	23 000	24 000	24 000
Total Equity and Debt	4 930 000	5 049 000	4 865 000	4 761 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,45 %	3,8 %	2,03 %	3,74 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	214,09	219,43	202,71	198,25
Quick Ratio	214,09	219,43	202,71	198,25
Equity Ratio	1	1	0,99	1
Gross Profit Margin	-	-	-	-