BURMO HR AS

0876 OSLO

Finances

Return on Equity

68,73 %

Current Ratio

4,39

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 404 000	0	1 400 000	3 834 000
Net Income	1 266 000	−248 000	590 000	2 072 000
Total Assets	2 383 000	693 000	1 149 000	3 154 000
Total Equity	1 842 000	576 000	824 000	234 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 404 000	0	1 400 000	3 834 000
Expenditure	842 000	250 000	643 000	1 178 000
Operating Profit	1 561 000	−250 000	758 000	2 657 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	1 000
Earnings Before Tax	1 560 000	−250 000	758 000	2 657 000
Tax	294 000	−2 000	168 000	585 000
Net Income	1 266 000	−248 000	590 000	2 072 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 000	28 000	52 000	44 000
Total Current Assets	2 375 000	665 000	1 096 000	3 110 000
Total Assets	2 383 000	693 000	1 149 000	3 154 000
Total Retained Equity	1 812 000	546 000	794 000	204 000
Total Equity	1 842 000	576 000	824 000	234 000
Total Long-Term Debt	0	0	2 000	0
Total Current Debt	541 000	118 000	323 000	2 920 000
Total Equity and Debt	2 383 000	693 000	1 149 000	3 154 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 404 000	0	1 400 000	3 834 000
Other Income	0	0	0	0
Revenue	2 404 000	0	1 400 000	3 834 000
Cost of Goods Sold	0	0	0	0
Salary Costs	692 000	104 000	498 000	945 000
Depreciation	20 000	24 000	16 000	17 000
Impairment	0	0	0	0
Expenditure	842 000	250 000	643 000	1 178 000
Operating Profit	1 561 000	−250 000	758 000	2 657 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	1 000
Dividends	0	0	0	2 000 000
Net Income	1 266 000	−248 000	590 000	2 072 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	1 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	8 000	28 000	52 000	43 000
Total Tangible Assets	8 000	28 000	52 000	43 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 000	28 000	52 000	44 000
Stock	0	0	0	0
Total Investments	12 000	13 000	0	0
Cash, Bank	2 110 000	653 000	1 082 000	2 493 000
Total Current Assets	2 375 000	665 000	1 096 000	3 110 000
Total Assets	2 383 000	693 000	1 149 000	3 154 000
Total Equity	1 842 000	576 000	824 000	234 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	2 000	0
Creditors	8 000	3 000	0	4 000
Unpaid Taxes	139 000	5 000	4 000	229 000
Dividends	0	0	0	2 000 000
Other Current Debt	101 000	109 000	153 000	102 000
Total Current Debt	541 000	118 000	323 000	2 920 000
Total Equity and Debt	2 383 000	693 000	1 149 000	3 154 000

Financial indicators	2022	2021	2020	2019
Return on Equity	68,73 %	−43,06 %	71,6 %	885,47 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	64,93 %	-	54,14 %	69,3 %
Current Ratio	4,39	5,64	3,39	1,07
Quick Ratio	4,39	5,64	3,39	1,07
Equity Ratio	0,77	0,83	0,72	0,07
Gross Profit Margin	100 %	-	100 %	100 %