company

VALDRES FOTO AS

2890 ETNEDAL

Finances

Share Ownership

Return on Equity

10,42 %

Current Ratio

1,33

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 016 000	973 000	834 000	428 000
Net Income	15 000	17 000	−10 000	145 000
Total Assets	401 000	506 000	448 000	265 000
Total Equity	144 000	129 000	112 000	122 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 016 000	973 000	834 000	428 000
Expenditure	995 000	954 000	845 000	260 000
Operating Profit	20 000	19 000	−11 000	167 000
Financial Income	1 000	1 000	0	0
Financial Costs	1 000	0	0	0
Financial Balance	0	1 000	0	0
Earnings Before Tax	19 000	20 000	−11 000	167 000
Tax	5 000	3 000	−1 000	22 000
Net Income	15 000	17 000	−10 000	145 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	59 000	79 000	53 000	43 000
Total Current Assets	341 000	428 000	395 000	223 000
Total Assets	401 000	506 000	448 000	265 000
Total Retained Equity	99 000	84 000	67 000	77 000
Total Equity	144 000	129 000	112 000	122 000
Total Long-Term Debt	0	1 000	0	1 000
Total Current Debt	257 000	376 000	335 000	142 000
Total Equity and Debt	401 000	506 000	448 000	265 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 016 000	973 000	834 000	428 000
Other Income	0	0	0	0
Revenue	1 016 000	973 000	834 000	428 000
Cost of Goods Sold	473 000	137 000	69 000	11 000
Salary Costs	413 000	658 000	621 000	131 000
Depreciation	19 000	21 000	13 000	7 000
Impairment	0	0	0	0
Expenditure	995 000	954 000	845 000	260 000
Operating Profit	20 000	19 000	−11 000	167 000
Financial Income	1 000	1 000	0	0
Financial Costs	1 000	0	0	0
Financial Balance	0	1 000	0	0
Dividends	0	0	0	0
Net Income	15 000	17 000	−10 000	145 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	59 000	79 000	53 000	43 000
Total Tangible Assets	59 000	79 000	53 000	43 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	59 000	79 000	53 000	43 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	314 000	383 000	359 000	208 000
Total Current Assets	341 000	428 000	395 000	223 000
Total Assets	401 000	506 000	448 000	265 000
Total Equity	144 000	129 000	112 000	122 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	0	1 000
Creditors	19 000	7 000	10 000	8 000
Unpaid Taxes	201 000	306 000	251 000	101 000
Dividends	0	0	0	0
Other Current Debt	32 000	61 000	74 000	12 000
Total Current Debt	257 000	376 000	335 000	142 000
Total Equity and Debt	401 000	506 000	448 000	265 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,42 %	13,18 %	−8,93 %	118,85 %
Debt-to-Equity Ratio	0	0,01	0	0,01
Operating Profit Margin	1,97 %	1,95 %	−1,32 %	39,02 %
Current Ratio	1,33	1,14	1,18	1,57
Quick Ratio	1,33	1,14	1,18	1,57
Equity Ratio	0,36	0,25	0,25	0,46
Gross Profit Margin	53,44 %	85,92 %	91,73 %	97,43 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English