company

SIRIKIRKE AS

3090 HOF

Finances

Share Ownership

Return on Equity

44,92 %

Current Ratio

2,64

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 870 000	1 151 000	1 386 000	1 123 000
Net Income	721 000	343 000	209 000	51 000
Total Assets	2 509 000	1 854 000	1 453 000	1 843 000
Total Equity	1 605 000	1 384 000	1 041 000	1 131 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 870 000	1 151 000	1 386 000	1 123 000
Expenditure	921 000	699 000	923 000	1 042 000
Operating Profit	950 000	452 000	299 000	81 000
Financial Income	1 000	1 000	1 000	2 000
Financial Costs	21 000	22 000	27 000	30 000
Financial Balance	−20 000	−21 000	−26 000	−28 000
Earnings Before Tax	930 000	432 000	273 000	53 000
Tax	209 000	89 000	63 000	1 000
Net Income	721 000	343 000	209 000	51 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	120 000	159 000	28 000	0
Total Current Assets	2 389 000	1 695 000	1 425 000	1 843 000
Total Assets	2 509 000	1 854 000	1 453 000	1 843 000
Total Retained Equity	1 105 000	884 000	541 000	631 000
Total Equity	1 605 000	1 384 000	1 041 000	1 131 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	904 000	470 000	412 000	712 000
Total Equity and Debt	2 509 000	1 854 000	1 453 000	1 843 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 870 000	1 151 000	1 322 000	1 123 000
Other Income	0	0	64 000	0
Revenue	1 870 000	1 151 000	1 386 000	1 123 000
Cost of Goods Sold	395 000	257 000	417 000	409 000
Salary Costs	109 000	107 000	114 000	231 000
Depreciation	39 000	36 000	4 000	60 000
Impairment	0	0	0	10 000
Expenditure	921 000	699 000	923 000	1 042 000
Operating Profit	950 000	452 000	299 000	81 000
Financial Income	1 000	1 000	1 000	2 000
Financial Costs	21 000	22 000	27 000	30 000
Financial Balance	−20 000	−21 000	−26 000	−28 000
Dividends	0	0	0	0
Net Income	721 000	343 000	209 000	51 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	120 000	158 000	28 000	0
Total Tangible Assets	120 000	158 000	28 000	0
Total Fiancial Fixed Assets	1 000	1 000	0	0
Total Fixed Assets	120 000	159 000	28 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 000	9 000	190 000	14 000
Total Current Assets	2 389 000	1 695 000	1 425 000	1 843 000
Total Assets	2 509 000	1 854 000	1 453 000	1 843 000
Total Equity	1 605 000	1 384 000	1 041 000	1 131 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	25 000	11 000	156 000	193 000
Unpaid Taxes	92 000	33 000	85 000	24 000
Dividends	0	0	0	0
Other Current Debt	344 000	70 000	108 000	63 000
Total Current Debt	904 000	470 000	412 000	712 000
Total Equity and Debt	2 509 000	1 854 000	1 453 000	1 843 000

Financial indicators	2022	2021	2020	2019
Return on Equity	44,92 %	24,78 %	20,08 %	4,51 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	50,8 %	39,27 %	21,57 %	7,21 %
Current Ratio	2,64	3,61	3,46	2,59
Quick Ratio	2,64	3,61	3,46	2,59
Equity Ratio	0,64	0,75	0,72	0,61
Gross Profit Margin	78,88 %	77,67 %	69,91 %	63,58 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English