TEIGEBOGEN AS

6060 HAREID

Finances

Share Ownership

Return on Equity

149,06 %

Current Ratio

Debt-to-Equity Ratio

−1,44

Key figures (NOK)	2022	2021	2020	2019
Revenue	−306 000	0	121 000	308 000
Net Income	−316 000	−9 000	103 000	263 000
Total Assets	95 000	104 000	118 000	13 000
Total Equity	−212 000	104 000	113 000	10 000

Income (NOK)	2022	2021	2020	2019
Revenue	−306 000	0	121 000	308 000
Expenditure	10 000	9 000	13 000	45 000
Operating Profit	−316 000	−9 000	108 000	263 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−316 000	−9 000	108 000	263 000
Tax	0	0	5 000	0
Net Income	−316 000	−9 000	103 000	263 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	95 000	104 000	118 000	13 000
Total Assets	95 000	104 000	118 000	13 000
Total Retained Equity	−312 000	4 000	13 000	−90 000
Total Equity	−212 000	104 000	113 000	10 000
Total Long-Term Debt	306 000	0	0	3 000
Total Current Debt	1 000	0	5 000	0
Total Equity and Debt	95 000	104 000	118 000	13 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	121 000	0
Other Income	−306 000	0	0	308 000
Revenue	−306 000	0	121 000	308 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	9 000	13 000	45 000
Operating Profit	−316 000	−9 000	108 000	263 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−316 000	−9 000	103 000	263 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	95 000	104 000	118 000	13 000
Total Current Assets	95 000	104 000	118 000	13 000
Total Assets	95 000	104 000	118 000	13 000
Total Equity	−212 000	104 000	113 000	10 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	306 000	0	0	3 000
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 000	0	5 000	0
Total Equity and Debt	95 000	104 000	118 000	13 000

Financial indicators	2022	2021	2020	2019
Return on Equity	149,06 %	−8,65 %	91,15 %	2 630 %
Debt-to-Equity Ratio	−1,44	0	0	0,3
Operating Profit Margin	103,27 %	-	89,26 %	85,39 %
Current Ratio	95	-	23,6	-
Quick Ratio	95	-	23,6	-
Equity Ratio	−2,23	1	0,96	0,77
Gross Profit Margin	100 %	-	100 %	100 %