ZILADA AS

0661 OSLO

Finances

Share Ownership

Return on Equity

26,09 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 000	0	6 000	8 000
Net Income	6 000	0	6 000	8 000
Total Assets	23 000	18 000	18 000	12 000
Total Equity	23 000	18 000	18 000	12 000

Income (NOK)	2022	2020	2019
Revenue	6 000	6 000	8 000
Expenditure	0	0	0
Operating Profit	6 000	6 000	8 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	6 000	6 000	8 000
Tax	0	0	0
Net Income	6 000	6 000	8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 000	17 000	11 000	0
Total Current Assets	6 000	0	7 000	12 000
Total Assets	23 000	18 000	18 000	12 000
Total Retained Equity	−77 000	−82 000	−82 000	−88 000
Total Equity	23 000	18 000	18 000	12 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	23 000	18 000	18 000	12 000

Cash flow (NOK)	2022	2020	2019
Sales Income	6 000	6 000	8 000
Other Income	0	0	0
Revenue	6 000	6 000	8 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	0	0	0
Operating Profit	6 000	6 000	8 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	6 000	6 000	8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	17 000	17 000	11 000	0
Total Fixed Assets	17 000	17 000	11 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	0	7 000	12 000
Total Current Assets	6 000	0	7 000	12 000
Total Assets	23 000	18 000	18 000	12 000
Total Equity	23 000	18 000	18 000	12 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	23 000	18 000	18 000	12 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,09 %	0 %	33,33 %	66,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	100 %	-	100 %	100 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	-	100 %	100 %