PX DESIGN AS

1850 MYSEN

Finances

Share Ownership

Return on Equity

23,08 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 000	6 000	0	0
Net Income	−3 000	2 000	−4 000	−4 000
Total Assets	0	0	3 000	3 000
Total Equity	−13 000	−9 000	−11 000	−8 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 000	6 000	0	0
Expenditure	4 000	4 000	3 000	4 000
Operating Profit	−3 000	2 000	−3 000	−4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−3 000	2 000	−4 000	−4 000
Tax	0	0	0	0
Net Income	−3 000	2 000	−4 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	0	0	3 000	3 000
Total Assets	0	0	3 000	3 000
Total Retained Equity	−37 000	−34 000	−36 000	−32 000
Total Equity	−13 000	−9 000	−11 000	−8 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	13 000	9 000	15 000	11 000
Total Equity and Debt	0	0	3 000	3 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 000	6 000	0	0
Revenue	1 000	6 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 000	4 000	3 000	4 000
Operating Profit	−3 000	2 000	−3 000	−4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−3 000	2 000	−4 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	3 000	3 000
Total Current Assets	0	0	3 000	3 000
Total Assets	0	0	3 000	3 000
Total Equity	−13 000	−9 000	−11 000	−8 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	13 000	9 000	9 000	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	6 000	6 000
Total Current Debt	13 000	9 000	15 000	11 000
Total Equity and Debt	0	0	3 000	3 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,08 %	−22,22 %	36,36 %	50 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−300 %	33,33 %	-	-
Current Ratio	0	0	0,2	0,27
Quick Ratio	0	0	0,2	0,27
Equity Ratio	-	-	−3,67	−2,67
Gross Profit Margin	100 %	100 %	-	-