MYRØ INVEST AS

6773 NORDFJORDEID

Finances

Share Ownership

Return on Equity

18,34 %

Current Ratio

5,84

Debt-to-Equity Ratio

2,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 813 000	1 708 000	1 781 000	1 712 000
Net Income	476 000	466 000	420 000	424 000
Total Assets	8 183 000	8 191 000	8 445 000	8 700 000
Total Equity	2 596 000	2 120 000	1 653 000	1 233 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 813 000	1 708 000	1 781 000	1 712 000
Expenditure	855 000	849 000	915 000	865 000
Operating Profit	958 000	859 000	866 000	846 000
Financial Income	−12 000	8 000	11 000	6 000
Financial Costs	322 000	261 000	316 000	306 000
Financial Balance	−334 000	−253 000	−305 000	−300 000
Earnings Before Tax	624 000	607 000	561 000	547 000
Tax	147 000	140 000	141 000	123 000
Net Income	476 000	466 000	420 000	424 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 886 000	7 205 000	7 486 000	7 645 000
Total Current Assets	1 297 000	986 000	959 000	1 055 000
Total Assets	8 183 000	8 191 000	8 445 000	8 700 000
Total Retained Equity	2 565 000	2 089 000	1 622 000	1 202 000
Total Equity	2 596 000	2 120 000	1 653 000	1 233 000
Total Long-Term Debt	5 365 000	5 666 000	5 970 000	6 258 000
Total Current Debt	222 000	405 000	821 000	1 209 000
Total Equity and Debt	8 183 000	8 191 000	8 445 000	8 700 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 813 000	1 708 000	1 781 000	1 712 000
Revenue	1 813 000	1 708 000	1 781 000	1 712 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	304 000	303 000	369 000	406 000
Impairment	0	0	0	0
Expenditure	855 000	849 000	915 000	865 000
Operating Profit	958 000	859 000	866 000	846 000
Financial Income	−12 000	8 000	11 000	6 000
Financial Costs	322 000	261 000	316 000	306 000
Financial Balance	−334 000	−253 000	−305 000	−300 000
Dividends	0	0	0	0
Net Income	476 000	466 000	420 000	424 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 886 000	7 190 000	7 471 000	7 561 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	70 000
Total Tangible Assets	6 886 000	7 190 000	7 471 000	7 630 000
Total Fiancial Fixed Assets	0	15 000	15 000	15 000
Total Fixed Assets	6 886 000	7 205 000	7 486 000	7 645 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 148 000	109 000	188 000	270 000
Total Current Assets	1 297 000	986 000	959 000	1 055 000
Total Assets	8 183 000	8 191 000	8 445 000	8 700 000
Total Equity	2 596 000	2 120 000	1 653 000	1 233 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 365 000	5 666 000	5 970 000	6 258 000
Creditors	2 000	2 000	2 000	2 000
Unpaid Taxes	54 000	52 000	54 000	62 000
Dividends	0	0	0	0
Other Current Debt	19 000	211 000	624 000	1 002 000
Total Current Debt	222 000	405 000	821 000	1 209 000
Total Equity and Debt	8 183 000	8 191 000	8 445 000	8 700 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,34 %	21,98 %	25,41 %	34,39 %
Debt-to-Equity Ratio	2,07	2,67	3,61	5,08
Operating Profit Margin	52,84 %	50,29 %	48,62 %	49,42 %
Current Ratio	5,84	2,43	1,17	0,87
Quick Ratio	5,84	2,43	1,17	0,87
Equity Ratio	0,32	0,26	0,2	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %