OLUF ONSUMS VEI 11 AS

0283 OSLO

Finances

Share Ownership

Return on Equity

88,87 %

Current Ratio

0,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 127 000	4 674 000	3 988 000	4 295 000
Net Income	1 717 000	−435 000	−1 174 000	730 000
Total Assets	45 806 000	41 963 000	44 645 000	45 529 000
Total Equity	1 932 000	215 000	648 000	1 823 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 127 000	4 674 000	3 988 000	4 295 000
Expenditure	3 698 000	3 589 000	3 796 000	2 202 000
Operating Profit	1 428 000	1 084 000	191 000	2 093 000
Financial Income	33 000	1 000	12 000	36 000
Financial Costs	0	1 328 000	1 282 000	1 192 000
Financial Balance	33 000	−1 327 000	−1 270 000	−1 156 000
Earnings Before Tax	1 461 000	−243 000	−1 078 000	937 000
Tax	−256 000	192 000	96 000	207 000
Net Income	1 717 000	−435 000	−1 174 000	730 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	39 520 000	41 351 000	43 439 000	41 059 000
Total Current Assets	6 285 000	612 000	1 206 000	4 470 000
Total Assets	45 806 000	41 963 000	44 645 000	45 529 000
Total Retained Equity	1 732 000	15 000	448 000	1 623 000
Total Equity	1 932 000	215 000	648 000	1 823 000
Total Long-Term Debt	0	40 691 000	43 691 000	42 691 000
Total Current Debt	43 874 000	1 058 000	306 000	1 015 000
Total Equity and Debt	45 806 000	41 963 000	44 645 000	45 529 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 969 000	3 746 000	3 194 000	3 805 000
Other Income	1 158 000	928 000	794 000	491 000
Revenue	5 127 000	4 674 000	3 988 000	4 295 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 087 000	2 087 000	2 087 000	1 203 000
Impairment	0	0	0	0
Expenditure	3 698 000	3 589 000	3 796 000	2 202 000
Operating Profit	1 428 000	1 084 000	191 000	2 093 000
Financial Income	33 000	1 000	12 000	36 000
Financial Costs	0	1 328 000	1 282 000	1 192 000
Financial Balance	33 000	−1 327 000	−1 270 000	−1 156 000
Dividends	0	0	0	0
Net Income	1 717 000	−435 000	−1 174 000	730 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	256 000	0	0	96 000
Real Eastate	39 264 000	41 351 000	43 439 000	40 963 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	39 264 000	41 351 000	43 439 000	40 963 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	39 520 000	41 351 000	43 439 000	41 059 000
Stock	2 880 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 965 000	412 000	877 000	4 371 000
Total Current Assets	6 285 000	612 000	1 206 000	4 470 000
Total Assets	45 806 000	41 963 000	44 645 000	45 529 000
Total Equity	1 932 000	215 000	648 000	1 823 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	40 691 000	43 691 000	42 691 000
Creditors	151 000	134 000	242 000	110 000
Unpaid Taxes	44 000	15 000	0	0
Dividends	0	0	0	0
Other Current Debt	43 678 000	716 000	64 000	622 000
Total Current Debt	43 874 000	1 058 000	306 000	1 015 000
Total Equity and Debt	45 806 000	41 963 000	44 645 000	45 529 000

Financial indicators	2022	2021	2020	2019
Return on Equity	88,87 %	−202,33 %	−181,17 %	40,04 %
Debt-to-Equity Ratio	0	189,26	67,42	23,42
Operating Profit Margin	27,85 %	23,19 %	4,79 %	48,73 %
Current Ratio	0,14	0,58	3,94	4,4
Quick Ratio	0,15	0,58	3,94	4,4
Equity Ratio	0,04	0,01	0,01	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %