REYMERT AGENTUR AS

1360 FORNEBU

Finances

Share Ownership

Return on Equity

−422,22 %

Current Ratio

0,8

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	785 000	333 000	886 000	1 239 000
Net Income	38 000	−8 000	−38 000	−71 000
Total Assets	116 000	115 000	200 000	258 000
Total Equity	−9 000	−47 000	−39 000	−1 000

Income (NOK)	2022	2021	2020	2019
Revenue	785 000	333 000	886 000	1 239 000
Expenditure	735 000	344 000	935 000	1 305 000
Operating Profit	50 000	−10 000	−49 000	−66 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	16 000
Financial Balance	0	0	0	−16 000
Earnings Before Tax	50 000	−10 000	−49 000	−82 000
Tax	12 000	−2 000	−10 000	−11 000
Net Income	38 000	−8 000	−38 000	−71 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 000	28 000	36 000	26 000
Total Current Assets	100 000	88 000	164 000	233 000
Total Assets	116 000	115 000	200 000	258 000
Total Retained Equity	−39 000	−77 000	−69 000	−31 000
Total Equity	−9 000	−47 000	−39 000	−1 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	125 000	163 000	239 000	259 000
Total Equity and Debt	116 000	115 000	200 000	258 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	785 000	333 000	886 000	1 239 000
Revenue	785 000	333 000	886 000	1 239 000
Cost of Goods Sold	0	0	0	0
Salary Costs	335 000	155 000	448 000	583 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	735 000	344 000	935 000	1 305 000
Operating Profit	50 000	−10 000	−49 000	−66 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	16 000
Financial Balance	0	0	0	−16 000
Dividends	0	0	0	0
Net Income	38 000	−8 000	−38 000	−71 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 000	13 000	21 000	11 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	15 000	15 000	15 000	15 000
Total Tangible Assets	15 000	15 000	15 000	15 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 000	28 000	36 000	26 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	29 000	29 000	38 000	97 000
Total Current Assets	100 000	88 000	164 000	233 000
Total Assets	116 000	115 000	200 000	258 000
Total Equity	−9 000	−47 000	−39 000	−1 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	2 000	9 000	15 000
Unpaid Taxes	74 000	47 000	91 000	74 000
Dividends	0	0	0	0
Other Current Debt	43 000	114 000	139 000	170 000
Total Current Debt	125 000	163 000	239 000	259 000
Total Equity and Debt	116 000	115 000	200 000	258 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−422,22 %	17,02 %	97,44 %	7 100 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	6,37 %	−3 %	−5,53 %	−5,33 %
Current Ratio	0,8	0,54	0,69	0,9
Quick Ratio	0,8	0,54	0,69	0,9
Equity Ratio	−0,08	−0,41	−0,2	−0
Gross Profit Margin	100 %	100 %	100 %	100 %