BMN EIENDOM AS

0975 OSLO

Finances

Share Ownership

Return on Equity

126,74 %

Current Ratio

1,63

Debt-to-Equity Ratio

1,59

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	28 476 000	−932 000	488 000	15 000
Total Assets	67 396 000	66 807 000	64 441 000	62 244 000
Total Equity	22 468 000	1 992 000	11 029 000	10 541 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	100 000	140 000	100 000	147 000
Operating Profit	−100 000	−140 000	−100 000	−147 000
Financial Income	30 929 000	1 925 000	3 547 000	2 958 000
Financial Costs	2 390 000	2 969 000	2 821 000	2 792 000
Financial Balance	28 539 000	−1 044 000	726 000	166 000
Earnings Before Tax	28 439 000	−1 184 000	626 000	20 000
Tax	−38 000	−252 000	138 000	4 000
Net Income	28 476 000	−932 000	488 000	15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	52 476 000	64 021 000	61 364 000	60 726 000
Total Current Assets	14 919 000	2 786 000	3 077 000	1 518 000
Total Assets	67 396 000	66 807 000	64 441 000	62 244 000
Total Retained Equity	20 476 000	0	−1 372 000	−1 860 000
Total Equity	22 468 000	1 992 000	11 029 000	10 541 000
Total Long-Term Debt	35 784 000	50 808 000	49 790 000	50 106 000
Total Current Debt	9 144 000	14 008 000	3 622 000	1 597 000
Total Equity and Debt	67 396 000	66 807 000	64 441 000	62 244 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	100 000	140 000	100 000	147 000
Operating Profit	−100 000	−140 000	−100 000	−147 000
Financial Income	30 929 000	1 925 000	3 547 000	2 958 000
Financial Costs	2 390 000	2 969 000	2 821 000	2 792 000
Financial Balance	28 539 000	−1 044 000	726 000	166 000
Dividends	8 000 000	9 000 000	0	0
Net Income	28 476 000	−932 000	488 000	15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	38 000	0	0	138 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	52 439 000	64 021 000	61 364 000	60 589 000
Total Fixed Assets	52 476 000	64 021 000	61 364 000	60 726 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	39 000	106 000	291 000	229 000
Total Current Assets	14 919 000	2 786 000	3 077 000	1 518 000
Total Assets	67 396 000	66 807 000	64 441 000	62 244 000
Total Equity	22 468 000	1 992 000	11 029 000	10 541 000
Short-Term Group Debt	0	3 717 000	2 375 000	338 000
Total Long-Term Debt	35 784 000	50 808 000	49 790 000	50 106 000
Creditors	14 000	80 000	35 000	25 000
Unpaid Taxes	0	0	0	0
Dividends	8 000 000	9 000 000	0	0
Other Current Debt	1 129 000	1 211 000	1 212 000	1 234 000
Total Current Debt	9 144 000	14 008 000	3 622 000	1 597 000
Total Equity and Debt	67 396 000	66 807 000	64 441 000	62 244 000

Financial indicators	2022	2021	2020	2019
Return on Equity	126,74 %	−46,79 %	4,42 %	0,14 %
Debt-to-Equity Ratio	1,59	25,51	4,51	4,75
Operating Profit Margin	-	-	-	-
Current Ratio	1,63	0,2	0,85	0,95
Quick Ratio	1,63	0,2	0,85	0,95
Equity Ratio	0,33	0,03	0,17	0,17
Gross Profit Margin	-	-	-	-