SKOLAND HOLDING AS

4460 MOI

Finances

Return on Equity

37,05 %

Current Ratio

0,2

Debt-to-Equity Ratio

0,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	571 000	662 000	381 000	148 000
Total Assets	2 394 000	3 104 000	3 082 000	3 261 000
Total Equity	1 541 000	1 071 000	578 000	448 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	31 000	36 000	27 000	23 000
Operating Profit	−31 000	−36 000	−27 000	−23 000
Financial Income	613 000	710 000	420 000	175 000
Financial Costs	12 000	12 000	12 000	4 000
Financial Balance	601 000	698 000	408 000	171 000
Earnings Before Tax	571 000	662 000	381 000	148 000
Tax	0	0	0	0
Net Income	571 000	662 000	381 000	148 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 371 000	3 087 000	3 077 000	3 247 000
Total Current Assets	24 000	16 000	6 000	14 000
Total Assets	2 394 000	3 104 000	3 082 000	3 261 000
Total Retained Equity	1 501 000	1 031 000	538 000	408 000
Total Equity	1 541 000	1 071 000	578 000	448 000
Total Long-Term Debt	733 000	1 883 000	2 283 000	2 683 000
Total Current Debt	120 000	150 000	221 000	130 000
Total Equity and Debt	2 394 000	3 104 000	3 082 000	3 261 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	31 000	36 000	27 000	23 000
Operating Profit	−31 000	−36 000	−27 000	−23 000
Financial Income	613 000	710 000	420 000	175 000
Financial Costs	12 000	12 000	12 000	4 000
Financial Balance	601 000	698 000	408 000	171 000
Dividends	100 000	170 000	250 000	0
Net Income	571 000	662 000	381 000	148 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 371 000	3 087 000	3 077 000	3 247 000
Total Fixed Assets	2 371 000	3 087 000	3 077 000	3 247 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 000	16 000	6 000	14 000
Total Current Assets	24 000	16 000	6 000	14 000
Total Assets	2 394 000	3 104 000	3 082 000	3 261 000
Total Equity	1 541 000	1 071 000	578 000	448 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	733 000	1 883 000	2 283 000	2 683 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	100 000	170 000	250 000	0
Other Current Debt	20 000	0	1 000	0
Total Current Debt	120 000	150 000	221 000	130 000
Total Equity and Debt	2 394 000	3 104 000	3 082 000	3 261 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,05 %	61,81 %	65,92 %	33,04 %
Debt-to-Equity Ratio	0,48	1,76	3,95	5,99
Operating Profit Margin	-	-	-	-
Current Ratio	0,2	0,11	0,03	0,11
Quick Ratio	0,2	0,11	0,03	0,11
Equity Ratio	0,64	0,35	0,19	0,14
Gross Profit Margin	-	-	-	-