VI SNAKKES AS

4612 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

16,73 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	36 000	18 000	20 000	26 000
Net Income	−191 000	−134 000	−108 000	−283 000
Total Assets	264 000	225 000	199 000	11 000
Total Equity	−1 142 000	−951 000	−818 000	−710 000

Income (NOK)	2022	2021	2020	2019
Revenue	36 000	18 000	20 000	26 000
Expenditure	228 000	151 000	128 000	310 000
Operating Profit	−191 000	−134 000	−108 000	−283 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−191 000	−134 000	−108 000	−283 000
Tax	0	0	0	0
Net Income	−191 000	−134 000	−108 000	−283 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	258 000	216 000	187 000	0
Total Current Assets	6 000	9 000	13 000	11 000
Total Assets	264 000	225 000	199 000	11 000
Total Retained Equity	−1 172 000	−981 000	−848 000	−740 000
Total Equity	−1 142 000	−951 000	−818 000	−710 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 406 000	1 176 000	1 017 000	721 000
Total Equity and Debt	264 000	225 000	199 000	11 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	36 000	18 000	20 000	26 000
Other Income	0	0	0	0
Revenue	36 000	18 000	20 000	26 000
Cost of Goods Sold	36 000	0	0	34 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	228 000	151 000	128 000	310 000
Operating Profit	−191 000	−134 000	−108 000	−283 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−191 000	−134 000	−108 000	−283 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	258 000	216 000	187 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	258 000	216 000	187 000	0
Stock	0	3 000	5 000	3 000
Total Investments	0	0	0	0
Cash, Bank	6 000	6 000	8 000	8 000
Total Current Assets	6 000	9 000	13 000	11 000
Total Assets	264 000	225 000	199 000	11 000
Total Equity	−1 142 000	−951 000	−818 000	−710 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 406 000	1 176 000	1 017 000	721 000
Total Current Debt	1 406 000	1 176 000	1 017 000	721 000
Total Equity and Debt	264 000	225 000	199 000	11 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,73 %	14,09 %	13,2 %	39,86 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−530,56 %	−744,44 %	−540 %	−1 088,46 %
Current Ratio	0	0,01	0,01	0,02
Quick Ratio	0	0,01	0,01	0,02
Equity Ratio	−4,33	−4,23	−4,11	−64,55
Gross Profit Margin	0 %	100 %	100 %	−30,77 %