FOREVER PRODUCTIONS AS

4635 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

103,33 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	1 454 000	1 444 000	1 974 000	1 909 000
Net Income	31 000	59 000	92 000	109 000
Total Assets	30 000	30 000	30 000	30 000
Total Equity	30 000	30 000	30 000	30 000

Income (NOK)	2021	2020	2019	2018
Revenue	1 454 000	1 444 000	1 974 000	1 909 000
Expenditure	1 423 000	1 385 000	1 882 000	1 801 000
Operating Profit	31 000	59 000	92 000	109 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	31 000	59 000	92 000	109 000
Tax	0	0	0	0
Net Income	31 000	59 000	92 000	109 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	30 000	30 000	30 000	30 000
Total Assets	30 000	30 000	30 000	30 000
Total Retained Equity	0	0	0	0
Total Equity	30 000	30 000	30 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	30 000	30 000	30 000	30 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	1 454 000	1 444 000	1 974 000	1 909 000
Other Income	0	0	0	0
Revenue	1 454 000	1 444 000	1 974 000	1 909 000
Cost of Goods Sold	1 423 000	1 385 000	1 882 000	1 801 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 423 000	1 385 000	1 882 000	1 801 000
Operating Profit	31 000	59 000	92 000	109 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	31 000	59 000	92 000	109 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	30 000	30 000	30 000	30 000
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	30 000	30 000	30 000	30 000
Total Assets	30 000	30 000	30 000	30 000
Total Equity	30 000	30 000	30 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	30 000	30 000	30 000	30 000

Financial indicators	2021	2020	2019	2018
Return on Equity	103,33 %	196,67 %	306,67 %	363,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,13 %	4,09 %	4,66 %	5,71 %
Current Ratio	-	-	-	-
Quick Ratio	−1	−1	−1	−1
Equity Ratio	1	1	1	1
Gross Profit Margin	2,13 %	4,09 %	4,66 %	5,66 %