FØDSELSFORBEREDELSE DA

0875 OSLO

Finances

Share Ownership

Return on Equity

385,71 %

Current Ratio

5,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	219 000	132 000	150 000	528 000
Net Income	135 000	99 000	80 000	471 000
Total Assets	43 000	33 000	60 000	171 000
Total Equity	35 000	33 000	60 000	171 000

Income (NOK)	2022	2021	2020	2019
Revenue	219 000	132 000	150 000	528 000
Expenditure	84 000	33 000	70 000	56 000
Operating Profit	135 000	99 000	80 000	471 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	135 000	99 000	80 000	471 000
Tax	0	0	0	0
Net Income	135 000	99 000	80 000	471 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	43 000	33 000	60 000	171 000
Total Assets	43 000	33 000	60 000	171 000
Total Retained Equity	0	0	0	0
Total Equity	35 000	33 000	60 000	171 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	8 000	0	0	0
Total Equity and Debt	43 000	33 000	60 000	171 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	219 000	132 000	150 000	528 000
Other Income	0	0	0	0
Revenue	219 000	132 000	150 000	528 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	84 000	33 000	70 000	56 000
Operating Profit	135 000	99 000	80 000	471 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	135 000	99 000	80 000	471 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	43 000	33 000	60 000	136 000
Total Current Assets	43 000	33 000	60 000	171 000
Total Assets	43 000	33 000	60 000	171 000
Total Equity	35 000	33 000	60 000	171 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	0	0	0
Total Current Debt	8 000	0	0	0
Total Equity and Debt	43 000	33 000	60 000	171 000

Financial indicators	2022	2021	2020	2019
Return on Equity	385,71 %	300 %	133,33 %	275,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	61,64 %	75 %	53,33 %	89,2 %
Current Ratio	5,38	-	-	-
Quick Ratio	5,38	-	-	-
Equity Ratio	0,81	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %