VARIG BYGG AS

1596 MOSS

Finances

Share Ownership

Return on Equity

−111,76 %

Current Ratio

2,7

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	22 000
Net Income	−19 000	−38 000	−19 000	−21 000
Total Assets	27 000	47 000	85 000	642 000
Total Equity	17 000	37 000	75 000	494 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	22 000
Expenditure	19 000	38 000	26 000	39 000
Operating Profit	−19 000	−38 000	−26 000	−16 000
Financial Income	0	0	1 000	6 000
Financial Costs	0	0	0	10 000
Financial Balance	0	0	1 000	−4 000
Earnings Before Tax	−19 000	−38 000	−25 000	−21 000
Tax	0	0	−6 000	0
Net Income	−19 000	−38 000	−19 000	−21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	27 000	47 000	85 000	642 000
Total Assets	27 000	47 000	85 000	642 000
Total Retained Equity	−3 000	17 000	55 000	474 000
Total Equity	17 000	37 000	75 000	494 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	10 000	10 000	10 000	148 000
Total Equity and Debt	27 000	47 000	85 000	642 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	22 000
Revenue	0	0	0	22 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	19 000	38 000	26 000	39 000
Operating Profit	−19 000	−38 000	−26 000	−16 000
Financial Income	0	0	1 000	6 000
Financial Costs	0	0	0	10 000
Financial Balance	0	0	1 000	−4 000
Dividends	0	0	400 000	0
Net Income	−19 000	−38 000	−19 000	−21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	27 000	47 000	79 000	576 000
Total Current Assets	27 000	47 000	85 000	642 000
Total Assets	27 000	47 000	85 000	642 000
Total Equity	17 000	37 000	75 000	494 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	400 000	0
Other Current Debt	10 000	10 000	10 000	148 000
Total Current Debt	10 000	10 000	10 000	148 000
Total Equity and Debt	27 000	47 000	85 000	642 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−111,76 %	−102,7 %	−25,33 %	−4,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	−72,73 %
Current Ratio	2,7	4,7	8,5	4,34
Quick Ratio	2,7	4,7	8,5	4,34
Equity Ratio	0,63	0,79	0,88	0,77
Gross Profit Margin	-	-	-	100 %