JA PROSJEKT AS

2013 SKJETTEN

Finances

Return on Equity

34,46 %

Current Ratio

0,69

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	642 000	1 027 000	45 000	134 000
Total Assets	2 501 000	1 844 000	1 644 000	2 364 000
Total Equity	1 863 000	1 220 000	193 000	148 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	5 000	4 000	5 000	3 000
Operating Profit	−5 000	−4 000	−5 000	−3 000
Financial Income	665 000	1 048 000	63 000	175 000
Financial Costs	0	0	0	0
Financial Balance	665 000	1 048 000	63 000	175 000
Earnings Before Tax	660 000	1 044 000	58 000	172 000
Tax	17 000	16 000	13 000	38 000
Net Income	642 000	1 027 000	45 000	134 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 061 000	1 842 000	1 579 000	2 363 000
Total Current Assets	440 000	3 000	66 000	1 000
Total Assets	2 501 000	1 844 000	1 644 000	2 364 000
Total Retained Equity	1 838 000	1 196 000	169 000	124 000
Total Equity	1 863 000	1 220 000	193 000	148 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	638 000	624 000	1 451 000	2 215 000
Total Equity and Debt	2 501 000	1 844 000	1 644 000	2 364 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	4 000	5 000	3 000
Operating Profit	−5 000	−4 000	−5 000	−3 000
Financial Income	665 000	1 048 000	63 000	175 000
Financial Costs	0	0	0	0
Financial Balance	665 000	1 048 000	63 000	175 000
Dividends	0	0	0	0
Net Income	642 000	1 027 000	45 000	134 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 061 000	1 842 000	1 579 000	2 363 000
Total Fixed Assets	2 061 000	1 842 000	1 579 000	2 363 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	315 000	3 000	66 000	1 000
Total Current Assets	440 000	3 000	66 000	1 000
Total Assets	2 501 000	1 844 000	1 644 000	2 364 000
Total Equity	1 863 000	1 220 000	193 000	148 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	1 000	2 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	616 000	606 000	1 436 000	2 181 000
Total Current Debt	638 000	624 000	1 451 000	2 215 000
Total Equity and Debt	2 501 000	1 844 000	1 644 000	2 364 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,46 %	84,18 %	23,32 %	90,54 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,69	0	0,05	0
Quick Ratio	0,69	0	0,05	0
Equity Ratio	0,74	0,66	0,12	0,06
Gross Profit Margin	-	-	-	-