HANS NORDAHLS GATE 74-78 BOLIGSAMEIE

0191 OSLO

Finances

Share Ownership

Return on Equity

−23,94 %

Current Ratio

1,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 839 000	2 568 000	2 508 000	2 462 000
Net Income	−45 000	17 000	26 000	161 000
Total Assets	640 000	598 000	539 000	592 000
Total Equity	188 000	233 000	216 000	191 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 839 000	2 568 000	2 508 000	2 462 000
Expenditure	2 879 000	2 547 000	2 479 000	2 296 000
Operating Profit	−40 000	21 000	29 000	166 000
Financial Income	0	0	1 000	0
Financial Costs	5 000	4 000	4 000	6 000
Financial Balance	−5 000	−4 000	−3 000	−6 000
Earnings Before Tax	−45 000	17 000	26 000	161 000
Tax	0	0	0	0
Net Income	−45 000	17 000	26 000	161 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	76 000	71 000	65 000	45 000
Total Current Assets	564 000	527 000	475 000	547 000
Total Assets	640 000	598 000	539 000	592 000
Total Retained Equity	188 000	233 000	216 000	191 000
Total Equity	188 000	233 000	216 000	191 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	452 000	365 000	323 000	401 000
Total Equity and Debt	640 000	598 000	539 000	592 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 839 000	2 568 000	2 508 000	2 462 000
Revenue	2 839 000	2 568 000	2 508 000	2 462 000
Cost of Goods Sold	0	0	0	0
Salary Costs	160 000	160 000	160 000	160 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 879 000	2 547 000	2 479 000	2 296 000
Operating Profit	−40 000	21 000	29 000	166 000
Financial Income	0	0	1 000	0
Financial Costs	5 000	4 000	4 000	6 000
Financial Balance	−5 000	−4 000	−3 000	−6 000
Dividends	0	0	0	0
Net Income	−45 000	17 000	26 000	161 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	76 000	71 000	65 000	45 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	76 000	71 000	65 000	45 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	76 000	71 000	65 000	45 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	230 000	206 000	191 000	171 000
Total Current Assets	564 000	527 000	475 000	547 000
Total Assets	640 000	598 000	539 000	592 000
Total Equity	188 000	233 000	216 000	191 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	415 000	332 000	308 000	367 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	38 000	33 000	15 000	34 000
Total Current Debt	452 000	365 000	323 000	401 000
Total Equity and Debt	640 000	598 000	539 000	592 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−23,94 %	7,3 %	12,04 %	84,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−1,41 %	0,82 %	1,16 %	6,74 %
Current Ratio	1,25	1,44	1,47	1,36
Quick Ratio	1,25	1,44	1,47	1,36
Equity Ratio	0,29	0,39	0,4	0,32
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table