KJE EIENDOM AS

4200 SAUDA

Finances

Return on Equity

25,91 %

Current Ratio

0,15

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	284 000	246 000	124 000	124 000
Net Income	157 000	421 000	−33 000	6 000
Total Assets	7 113 000	7 527 000	7 518 000	7 241 000
Total Equity	606 000	449 000	29 000	61 000

Income (NOK)	2022	2021	2020	2019
Revenue	284 000	246 000	124 000	124 000
Expenditure	84 000	61 000	1 165 000	66 000
Operating Profit	200 000	185 000	−1 041 000	58 000
Financial Income	1 000	247 000	1 031 000	0
Financial Costs	0	11 000	26 000	51 000
Financial Balance	1 000	236 000	1 005 000	−51 000
Earnings Before Tax	201 000	421 000	−36 000	7 000
Tax	44 000	0	−3 000	2 000
Net Income	157 000	421 000	−33 000	6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 123 000	6 123 000	6 123 000	6 062 000
Total Current Assets	990 000	1 405 000	1 395 000	1 180 000
Total Assets	7 113 000	7 527 000	7 518 000	7 241 000
Total Retained Equity	576 000	419 000	−1 000	31 000
Total Equity	606 000	449 000	29 000	61 000
Total Long-Term Debt	0	0	414 000	708 000
Total Current Debt	6 507 000	7 078 000	7 076 000	6 473 000
Total Equity and Debt	7 113 000	7 527 000	7 518 000	7 241 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	284 000	246 000	124 000	124 000
Revenue	284 000	246 000	124 000	124 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	84 000	61 000	1 165 000	66 000
Operating Profit	200 000	185 000	−1 041 000	58 000
Financial Income	1 000	247 000	1 031 000	0
Financial Costs	0	11 000	26 000	51 000
Financial Balance	1 000	236 000	1 005 000	−51 000
Dividends	0	0	0	0
Net Income	157 000	421 000	−33 000	6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 585 000	1 585 000	1 585 000	1 524 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 585 000	1 585 000	1 585 000	1 524 000
Total Fiancial Fixed Assets	4 538 000	4 538 000	4 538 000	4 538 000
Total Fixed Assets	6 123 000	6 123 000	6 123 000	6 062 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	280 000	294 000	7 000	75 000
Total Current Assets	990 000	1 405 000	1 395 000	1 180 000
Total Assets	7 113 000	7 527 000	7 518 000	7 241 000
Total Equity	606 000	449 000	29 000	61 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	414 000	708 000
Creditors	−2 000	4 000	1 000	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 465 000	7 074 000	7 074 000	6 465 000
Total Current Debt	6 507 000	7 078 000	7 076 000	6 473 000
Total Equity and Debt	7 113 000	7 527 000	7 518 000	7 241 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,91 %	93,76 %	−113,79 %	9,84 %
Debt-to-Equity Ratio	0	0	14,28	11,61
Operating Profit Margin	70,42 %	75,2 %	−839,52 %	46,77 %
Current Ratio	0,15	0,2	0,2	0,18
Quick Ratio	0,15	0,2	0,2	0,18
Equity Ratio	0,09	0,06	0	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %