company

MOEN GRAVING OG UTLEIE AS

1389 HEGGEDAL

Finances

Share Ownership

Return on Equity

10,51 %

Current Ratio

5,58

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	398 000	714 000	330 000	535 000
Net Income	81 000	207 000	−4 000	149 000
Total Assets	866 000	915 000	591 000	742 000
Total Equity	771 000	780 000	572 000	677 000

Income (NOK)	2022	2021	2020	2019
Revenue	398 000	714 000	330 000	535 000
Expenditure	282 000	437 000	323 000	339 000
Operating Profit	116 000	276 000	7 000	195 000
Financial Income	2 000	1 000	1 000	1 000
Financial Costs	0	0	0	1 000
Financial Balance	2 000	1 000	1 000	0
Earnings Before Tax	118 000	277 000	8 000	195 000
Tax	37 000	70 000	12 000	45 000
Net Income	81 000	207 000	−4 000	149 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	337 000	295 000	375 000	500 000
Total Current Assets	530 000	620 000	216 000	242 000
Total Assets	866 000	915 000	591 000	742 000
Total Retained Equity	741 000	750 000	542 000	647 000
Total Equity	771 000	780 000	572 000	677 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	95 000	135 000	18 000	66 000
Total Equity and Debt	866 000	915 000	591 000	742 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	398 000	714 000	330 000	535 000
Other Income	0	0	0	0
Revenue	398 000	714 000	330 000	535 000
Cost of Goods Sold	10 000	58 000	3 000	5 000
Salary Costs	0	0	0	0
Depreciation	166 000	131 000	153 000	161 000
Impairment	0	0	0	0
Expenditure	282 000	437 000	323 000	339 000
Operating Profit	116 000	276 000	7 000	195 000
Financial Income	2 000	1 000	1 000	1 000
Financial Costs	0	0	0	1 000
Financial Balance	2 000	1 000	1 000	0
Dividends	90 000	0	100 000	0
Net Income	81 000	207 000	−4 000	149 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	28 000	33 000	37 000	42 000
Machinery and Plant Facilities	309 000	262 000	337 000	458 000
Fixtures	0	0	0	0
Total Tangible Assets	337 000	295 000	375 000	500 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	337 000	295 000	375 000	500 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	442 000	486 000	210 000	236 000
Total Current Assets	530 000	620 000	216 000	242 000
Total Assets	866 000	915 000	591 000	742 000
Total Equity	771 000	780 000	572 000	677 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	33 000	23 000	5 000	0
Unpaid Taxes	14 000	40 000	1 000	14 000
Dividends	90 000	0	100 000	0
Other Current Debt	11 000	2 000	0	0
Total Current Debt	95 000	135 000	18 000	66 000
Total Equity and Debt	866 000	915 000	591 000	742 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,51 %	26,54 %	−0,7 %	22,01 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	29,15 %	38,66 %	2,12 %	36,45 %
Current Ratio	5,58	4,59	12	3,67
Quick Ratio	5,58	4,59	12	3,67
Equity Ratio	0,89	0,85	0,97	0,91
Gross Profit Margin	97,49 %	91,88 %	99,09 %	99,07 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English